Laserfiche WebLink
Table 3. SL-16 Releasable Amount <br /> Previously Released Tasks (Phase I) Cost <br /> Haul/Regrade Spoil to West Taylor Fill(SL-7 and SL-8) $ 29,418.00 <br /> Haul/Regrade Spoil to East Pit(SL-8) $ 62,674.00 <br /> Total Previously Released Task Amount $ 92,092.00 <br /> SL-16 Reclamation Tasks Cost <br /> Haul/Regrade Topsoil to West Taylor Fill $ 10,690.00 <br /> Haul/Regrade Topsoil to East Pit $ 30,910.00 <br /> Reseed West Taylor Fill with Sagebrush Steppe Mix $ 4,361.00 <br /> Reseed East Pit w/Grazing Land Seed Mix $ 18,169.00 <br /> Subtotal of Direct Costs $ 64,130.00 <br /> Indirect Costs(rounded to nearest dollar) $ 12,129.00 <br /> Total SL-16 Task Amount $ 76,259.00 <br /> Total Amount(Previously Released Tasks+SL-16 Tasks) $ 168,351.00 <br /> 25%of Total Amount for Phase II(rounded to nearest dollar) $ 42,088.00 <br /> Task Phase I, II and III Cost <br /> Remove and Regrade East Side Ditch $ 6,291.00 <br /> Replace Topsoil from Stockpile to East Side Ditch $ 2,895.00 <br /> Reseed East Side Ditch with Grazing Land Seed Mix $ 1,994.00 <br /> Regrade Gulch A Pond $ 7,454.00 <br /> Replace Topsoil from Stockpile to Gulch A Pond $ 3,526.00 <br /> Reseed Gulch A Pond with Grazing Land Seed Mix $ 2,216.00 <br /> Pump Gulch A Pond Prior to Two Cleanings $ 2,100.00 <br /> Clean Gulch A Pond Two Times $ 13,880.00 <br /> Subtotal of Direct Costs $ 40,356.00 <br /> Indirect Costs(rounded to nearest dollar) $ 13,974.00 <br /> Total Amount $ 54,330.00 <br /> SL-16 Releasable Amount Cost <br /> Phase II $ 42,088.00 <br /> Phase I,II and III $ 54,330.00 <br /> Total SL-16 Releasable Amount $ 96,418.00 <br /> Proposed Decision and Findings of Compliance October 22,2019 <br /> Partial Phase I,II and III Bond Release SL-16 Page 16 <br />