|
H:g-k.Mini,p C4mwny June 1T.2019
<br /> RepuW,(112d)Owr-R.ck-Pants Appkc Psc
<br /> 2020-2022 O&M SCOPE OF WORK-FULL INJECTIONS,MONITORING
<br /> OFFICE TASKS O&M TASKS
<br /> 2020 ENGINEERING-Tq D' .SkM Wei,ETC Eµvnsion bsiyr, HgN-RoWLgyalWw"mY«np-SW-33 OnN
<br /> Labor Cdego,y Rate Hours for 2020 2020 Cast Labor Category R.0 Hours for 2019 2019 Cost
<br /> P,aj.d En9inew/ -..t III $ 60.00 $ - P'.-Erpnw,lSCrenasl 111 3 1Woo 2 3 320.00 Support
<br /> Project E,ginw,/ScienM1st ll $ 140.00 $ - P,olact E„PmerlScreneel ll S 1.- 2$ Z..SUIT SC1w6sl llFie4f Supervi$ 115.00 $ - S..SC.-W-Suw,vao, S I1Soo 21 23000
<br /> sc...11 $ 10000 $ - noel1 S 100.00 12$ 1.200.00 1 pHzon.I tlay.SW-33 Doty
<br /> Saner Tecnncw $ 9000 $ - S.-TecM1ncian s 90.00 3 -
<br /> Labor ToUl:f 2.030.00
<br /> 020 DATA ANAL EM Rda FieM Eap.n.e.$ 5o.w
<br /> Labor Calpory Hours fo,2020 2020 Cos' FquP R-M S 250.00 1 tlay
<br /> P,a'ed Engmwr/SCre-111 S Ia.,. 125$ 2o.000.0o Va-Gas 3 150.1 1 Gayguck+IuN
<br /> Prajad E,Ninwr/s--t 11 3 140 00 2.3 26000.00 Meals S 55.00 t person.$55tliy
<br /> S.,Screnbsl llFiaM Supem 3 115.00 350 S 40.250.00 LOGg.p S 12500 lnphte$1251niphl
<br /> sc-.tl 3 100.00 350$ 350(0.00 Equpme,YiSubs Tdd$ 2W.
<br /> oar Te -.. $ 9000 350 3 31.500.00 Ma,a-T-af Trial f J80.00
<br /> Sowce.2018 A,-Labor RNes.D&M costs..M aw,ege 2018-l 0"cosh
<br /> Source.GSA 2019 Par Drem R.--S%-d Meal Rams
<br /> 2020 REGULATORY STRpTEOYAND A23NUM REG.REPORTING SYSTEM INJECTIONS AND MONITORING-eyatem apera0o„a.rtl SW W srer"4„M
<br /> Lobo,CaU9ory R. Hours la 20241 20300-1 lobo CM." Rate Heurz Iw 2019 2019 Cosl
<br /> Protect Engin..."'knlist IS S 'So.. 2.$ 32.000.00 Ra1M E„q.ren/Sc-III $ Zoo I50$$ 2660000 20%d Frets O&M Cezh
<br /> Protect Er ...1"'nost II 3 140.00 1 So$ 26 fi00.00 P,alwt Enprw,15 N-t 11 $ Zoo
<br /> 180$
<br /> 25.200 cos.00 20%d FNM OSM h
<br /> s-Scienezl 1/1-Supers f 11500 100 S 11.500.00 S-..-IVFWM S 3 115.00 900$ 10J 500.00 18 vaeks s 5 tlaysMk s 10 h,s/tlay.sritem opa,a00n
<br /> Screntnt I $ 1D0.00 200$ 20000.00 ScreMiel1 $ 100.00 300 f ]D.00000 S vaeks e a ,-.10 1,-,sUrNp'slwltlovn
<br /> Sen.,T.chncren f 90.00 So$ 4.So0.00 Senror T--n S 90.00 300$ 27000.(I0 5vArekz e6 da NA.10 h-y.-tup/soNEovn
<br /> Labor ToUl:f 214,W..
<br /> TASK T RECLAMATION SUPPORT Generators$ Sl.W.*)$12Klmonlh.5-ths
<br /> Role Hours 1.,2020 2.2.Cost WA HUGvs,e$ J000.00$SK Per swson basatl an hhmncd Yw..1.G9e
<br /> P,oledLEngineer/Screnast 111 S 160.00 40 ll RwWceme z 3 a-, SBN per season basetl an hntoncal knosWtlga
<br /> Poled Engineer/5<renast II S 140.00 40 3 5 E00 00 Heavy Equlgmenl S No wuprmm costs for.stem awra6on
<br /> Staff S..ntisl VFi.M Su $ 115.. 25 3 26T500 DosalrOn$ I500.00$16Kw 1e .-a 1raphcement
<br /> Soranhat1 S 100.00 $ - TranzGucerz $ 12.000.W S4K par OansOwer.3lransGwers
<br /> S.-T.ch-- $ So.. $ - Chemcal Reagents$ 40.-.0o A ape n+,N usage
<br /> Nab(-ISW.d,-I CA to HMC)3 13.000.W SW-33 WI,Coats-11
<br /> D,rng subconoador
<br /> Frets E.penzes$ 11-.00 A-g.w I,casts d.-g lWl inl.clron ope,atren
<br /> TASK S PM Equp„ a R.n l $ 10.000.W A-—n.,ty Costs tlwing---
<br /> I.-Category Rale Hours 1.,2020 2020 Cost V.hKIUGA,$ 14-IXI 28-lT monms1.$21K-h
<br /> _,t E'ginaerl5ci.ntia111 $ 140.00 150$ 2100000 Meals S 8.250.00 150 Geri s$55Gay
<br /> SWI ScrenIet l/Fiats..p S 115.00 150$ 1].250.00 L.tl $ 1:7Z00 150 ea,.$125Ja
<br /> Y
<br /> SCUMe,1 3 100.00 125$ 1250000 EqupwnVSuos Total$ 96.500.00
<br /> Senror Twhncian $ Woo So$ 4500.00 MMeneN/Travel Trial$ f0I.00000
<br /> Source.2016 Ncatlis Labor Roles.D1M costs and average 2.18 Saktla lod-cosh
<br /> Sowce GSA Ml.Per Drem Fk--SIB,M.,G Meal Rates
<br /> PmNNBAM'Ma .WTRM Ns'eaG.G
<br /> Labor Category RSN Hours for 2019 2019 Cost
<br /> P,ajM Er,pnexlScrenbat 111 $ 160.00 JS$ I2.000 ON-auuppoNNceordG-ndt-
<br /> ren
<br /> P, E � /Sron 11 S 00 S
<br /> SrenI 10 drev
<br /> 00 240 S 24.000.00 6 w a 40 Mzv..
<br /> S.nre,Te 1-- $ 90 00 2.$ 21 60000 6 vwks z w h,,''-
<br /> Labor Total:f 6B.-Se
<br /> Gew Nws
<br /> Pumps S 1.500.00 TRM poop
<br /> fteplzarmM Parts S 400000 S4a k"eWMge
<br /> Hw Eq.,-nl
<br /> Subcontr.clor IWasta-) $ 15000.W TRM reagent Dhpozal G neetl.tl
<br /> C-a R..g.Ms$ So.00 W TRM R.a N porch...
<br /> Epn aN- $ 2.S0D00
<br /> V.-Gas f a 000.W 2-a 32 WOmonM
<br /> Mays S 3300 00 W tlari a 355e.y
<br /> Lotlph9 S T500.00 fi0 tlari.Sl2SNy
<br /> EgUpmenVSuOS TdeI$ f9.000.00
<br /> alerels/T.-Tdd s .too G0
<br /> Source.2018--s Labor Rates.OIN costs,antl average 2DI8 SAdA Wtl9^9 cosh
<br /> Sowce:GSA 2015 P.DWm Rotas-Slantlwtl Meal Rates
<br /> Page 6 of 8 HOMESTAKE MINING COMPANY
<br /> 161 of 164
<br />
|