Laserfiche WebLink
Homestake Mining Company June 17,2019 <br /> Regular(112d)Operation Reclamation Permit Application Package <br /> Project Name: Pitch Mine Reclamation Project-Reclamation Plan <br /> Date of Submittal: March 1,2019 <br /> File Name: SRCE_Version_1_4_1_016c_2019-06-06_amh_User 3 Updates.xlsm <br /> Model Version:Version 1.4.1 <br /> Cost Data:User Data <br /> Cost Data File:SRCE_Cost_data-USR_1_12_2019-05-14.xlsm <br /> Cost Estimate Type:Surety Cost Basis:Northern Nevada <br /> Pitch ETC Expansion <br /> Equipment Unit Cost 4x Weeki Labor Billing Rate Hr Staff Week 3x/60hr <br /> Barrier Cell Wall w/Reinforcement LS $ 50,000.00 Dozer 1 $ 4,049.00 Staff Scientist I/Field Supervisor 115 1 $ 20,70000 <br /> Pipes/Plumbing Pipes/Plumbing LS $ 21,000.00 Excavator 1 $ 5,025.00 Engineer Support 110 1 $ 19.800.00 <br /> Alfalfa LS $ 17,572.00 Skid Steer 1 $ 3,000.00 Technician 80 2 $ 28,800.00 <br /> Wood Chips LS $ 14,684.00 Laser Level 1 $ 508.00 Operator 57 1 $ 10,260.00 <br /> Manure LS $ 6,580.00 Fusion Welder 1 $ 1,000.00 <br /> Liner LS $ 65,000.00 Fuel Bulk $ 1,050.00 <br /> Total $ 14,632.00 Total $ 79,560.00 <br /> 'Material Cost Based Off Onginal ETC Construction 'Equipment Rentals Based Off United Rentals Rates 'Arcadis Labor Rates <br /> Subtotal(Material,Equipment,Labor) $ 269,028.00 <br /> Mob/Demob $ 40,000.00 <br /> Project Management 8%) $ 21,522.24 <br /> Remedial Design 15% $ 40,354.20 <br /> Construction Management(10%) $ 26,902.80 <br /> Total $ 397,807.24 <br /> `EPA Technical Services Capital Costs <br /> Page 1 of 1 HOMESTAKE MINING COMPANY <br /> 155 of 164 <br />