Laserfiche WebLink
Homestake Mining Company June 17,2019 <br /> Regular(112d)Operation Reclamation Permit Application Package <br /> Project Name: Pitch Mine Reclamation Project-Reclamation Plan <br /> Date of Submittal: March 1,2019 <br /> File Name: SRCE Version 1_4 1_016c_2019-06-06_amh_User 3 Updates.xlsm <br /> Model Version:Version 1.4.1 <br /> Cost Data:User Data <br /> Cost Data File:SRCE_Cost_data-USR_1_12_2019-05-14.xlsm <br /> Cost Estimate Type:Surety Cost Basis:Northern Nevada <br /> EQUIPMENT FLEETS <br /> Use <br /> Standard Defined EQUIPMENT TOTAL LABOR TOTAL <br /> Labor Labor UNIT COST UNIT COST COST <br /> ACTIVITY AND FLEET Crew Crew (Hourly) (Hourly) (Hourly) <br /> B-10Y-General Compaction <br /> General Labo I 1 1 $0.00 $38.78 $38.78 <br /> CS533E Vibrato Roller 1 $62.01 $58.90 $120.9I <br /> Totals $62.01 $97.681 $159.69 <br /> B-11 L-Fine Grading for Evaporation Pond Liner Base <br /> General Laborer, t $0.00 $38.78 $38.78 <br /> 14GIH 1 $1 J1.52 $60.91 $192.43 <br /> Tw,1,1 $131.521 $99.691 $231.21 <br /> B-11 M-Backhoe Work <br /> 420D 4WD Backhoc, 1 $3550 $60.91 $96.41 <br /> Totals 35,50 $60.911 $96.41 <br /> B-1213-Rip-Rap Machine Placed(Modified) <br /> 966G I 1 1 1 1 $104.111 $61.191 $165.30 <br /> 325C I 1 1 1 1 $9 5.531 $61.191 $156.72 <br /> Light Truck-1.5 Ton I I 1 1 1 $29,281 $0.001 $29.28 <br /> T.IA,1 I 1 1 $228.921 $122.381 $351.30 <br /> B-13-Grouted Rip-Rap&Gabion Baskets <br /> General Laborer 4 $o.00 $155.12 $155.12 <br /> Foreman 1 $0.001 $85.44 $85.44 <br /> 50 Ton Crane 11 $91.261 $61.19 $152.45 <br /> i ulalsI J $91.261 $301.75 $393.01 <br /> B-14 PVC Drain Pipe Installation <br /> Foreman 1 $0.00 $85.44 $85.44 <br /> General Laborer 4 $0.00 $155.12 $155.12 <br /> 420D 41,VD Backhoe t 1 $35.501 $60.91 $96.41 <br /> Li ht Truck-1.5 Ton I I t 1 $29.281 $0.00 $29.28 <br /> T,t,Is1 1 1 $64.781 $301.47 $366,25 <br /> B-20-Remove Pipelines <br /> Foreman 1 $0.00 $85.44 $85.44 <br /> Skilled Laborer t $0.00 $39.371 $39.37 <br /> General Laborer 1 1 1 1 $0.00 $38381 $38.78 <br /> Li ht Truck-1.5 Ton 11 $29.281 $0.001 $29.28 <br /> Totals $29281 $163.591 $192.87 <br /> B-22A-HDEP Installation-Pipe or Liner <br /> Skilled Laborer 1 $0.00 $39.37 $39.37 <br /> General Laborer 2 $0.00 $77.56 $77.56 <br /> D7R 1 $101.35 $59.89 $161.24 <br /> Light Truck-1.5 Ton 1 $29.28 $0.00 $29.28 <br /> 420D 4WD Backhoe 1 $35,50 $60.91 $96.41 <br /> Generator 5KW 1 $8.42 $0.00 $8.42 <br /> HDEP Welder or liner 1 $62.32 $0.00 $62.32 <br /> Tools $236087 $237.73 $474060 <br /> B-80A-Install Barbed Wire Fence <br /> General Laborer 1 1 3 i $0.00 $116.34 $116.34 <br /> Light Truck-1.5 Ton $29,28 $0.00 $29.28 <br /> $29.28 $116.34 $145.62 <br /> Page 9 of 10 HOMESTAKE MINING COMPANY <br /> 128 of 164 <br />