Laserfiche WebLink
Homestake Mining Company June 17,2019 <br /> Regular(112d)Operation Reclamation Permit Application Package <br /> Project Name: Pitch Mine Reclamation Project-Reclamation Plan <br /> Date of Submittal: March 1,2019 <br /> File Name: SRCE_version_t_4_1_016c 2019-06-06_amh User 3 Updates.xlsm <br /> Model Version:Version 1.4.1 <br /> Cost Data:User Data <br /> Cost Data File:SRCE_Cost_data-USR_1_12_2019-05-14.xlsm <br /> Cost Estimate Type:Surety Cost Basis:Northern Nevada <br /> EQUIPMENT FLEETS <br /> Use <br /> Standard Defined EQUIPMENT TOTAL LABOR TOTAL <br /> Labor Labor UNIT COST UNIT COST COST <br /> ACTIVITY AND FLEET Crew Crew (Hourly) (Hourly) (Hourly) <br /> Maintenance-Medium Water Truck and Cat 16G Grader <br /> 613E 5,006 al Water Wa o $61,41 $43.74 $105.15 <br /> 14GIH 1 $131.52 $60.91 $192.47 <br /> Totals $192.93 3104.65 $297.58 <br /> Maintenance-Large Water Truck and Cat 16G Grader <br /> 777D Water Truck 1 $40.54 $0.00 $40.54 <br /> 16G/H $182.77 $60.911 $243.68 <br /> T,,takl I 1 1 $223.311 $60.911 $284.22 <br /> PROJECT SUPERVISION <br /> Foreman 1 $O.oO $85.44 $85A <br /> Su ervisor's Truck 1 $19.74 $0.001 $19.74 <br /> T.takl 1 $19,741 $85.441 $105.18 <br /> MEANS CREW DEFINITIONS <br /> Crew composition from Means Heavy Construction 2005 Edition by permission of R.S_Meaus/Reed Construction Data <br /> For use with mist.unit costs where Means is the source far prodoct,ity <br /> 1 Clab-Seedling Planting/Block Wall Demolition <br /> General Laborer I 1 1 so.00 $38.-8 $38.78 <br /> '.rtals 50.00 S38.78 $38.78 <br /> 2 Clab-Barbed WirelWood Fence Removal,Drainpipe Installation,Pumping,Evaporation <br /> General Laborer 1 1 2 $0.00 $77.561 77.56 <br /> Light Truck-1.5 Ton I 1 1 $29.28 $0.001 $29.28 <br /> Totals $29 281 577 56 $106.84 <br /> 2 Clab+Excavator-Pond Liner Cut and Fold <br /> General Laborer 1 2 $2.001 $7T56 $77.56 <br /> 325C $95.53 $61.19 $156.72 <br /> Tcta[,l I 1 1 $95.531 S138.75 $234.28 <br /> 2 Clab+Welder-Bat Gates <br /> General Laborer 1 1 2 $0,001 $77.56 7T56 <br /> Welding Equipment $18.11 $60.27 $78.38 <br /> Light Tmck 1.5 Ton 1 $29.28 $0.00 $29.28 <br /> ToW,j 1 $47.391 $137.831 $185.22 <br /> 3 Clab-Foam Adit Plugs <br /> General Laborer 2 $0.00 $77.56 $7T56 <br /> 420D 4WD Backhoe $35.50 $60.91 $96.41 <br /> Light Truck-1.5 Ton $29.28 $0.00 $29.28 <br /> Totals $64.78 $138.47 $203.25 <br /> Page 6 of 10 HOMESTAKE MINING COMPANY <br /> 125 of 164 <br />