Laserfiche WebLink
Homestake Mining Company June 17,2019 <br /> Regular(112d)Operation Reclamation Permit Application Package <br /> Project Name: Pitch Mine Reclamation Project-Reclamation Plan <br /> Date of Submittal: March 1,2019 <br /> File Name: SRCE_Version_1_4 1 016c 2019-06-06_amh User 3 Updates.xlsm <br /> Model Version:Version 1.4.1 <br /> Cost Data:User Data <br /> Cost Data File:SRCE_Cost_data-USR_1_12_2019-06-14.xlsm <br /> Cost Estimate Type:Surety Cost Basis:Northern Nevada <br /> EQUIPMENT FLEETS <br /> U,e <br /> Standard Defined EQUIPMENT TOTAL LABOR TOTAL <br /> Labor Labor UNIT COST UNIT COST COST <br /> ACTIVITY AND FLEET Crew Crew (Hourly) (Hourly) (Hourly) <br /> LOAD,HAUL AND PLACE MATERIAL <br /> Pock placement <br /> Heul overburden far b-0,11 <br /> Haul borrow for backfill <br /> Haul cover or growth media <br /> Small Truck/Loader Fleet <br /> 725 $130,08 $43.74 $173.82 <br /> 966G Loader lli 1 $104,11 $61.19 $165.30 <br /> 07R 1 1 1 1 $101.35 $59.89 $161.24 <br /> Totals $33554 $164.82 $500.36 <br /> Medium Truck/Loader Fleet <br /> 740 1 1 $145.811 $43.r4l $189.55 <br /> 988G I Loader 1 $196.251 $61.191 $257.44 <br /> D8R I 1 1 1 $159.69 $59.89 $219.58 <br /> T.t.1,1 I 1 1 $501.751 $164.82 $666.57 <br /> Large Truck/Loader Fleet <br /> 777D $408.72 S43.74 $452.46 <br /> 992G Loader _ $499.23 $63.13$59.89 <br /> $562.36 <br /> D10R 1 $274.98 $334.87 <br /> Totals $1,182.931 $166.761 $1.349.69 <br /> Extra Large Truck/Loader Fleet <br /> 785C S5869 $0.00 S5869 <br /> 992G Loader E499.23 $63.13 $562.36 <br /> D11R 1 1 1 1 $509.56 $59.89 $569.45 <br /> Totals $1 067.481 $123.02 $1.190.50 <br /> Scraper/Dozer Fleet <br /> 631G $173.36 $60.68 S234.04 <br /> DiDR $274.98 $59.89 $334.87 <br /> D7R 1 $101.35 $59.89 $161.24 <br /> orals S549.69 $180.461 $730.15 <br /> Tandem Scraper Fleet <br /> 637G $307.74 $61.19 $368.93 <br /> D7R $101.351 $59.891 $161.21 <br /> o[als1 $409.09 $121.081 S530.17 <br /> MISC.LOAD AND HAUL AND EARTHWORKS <br /> Sludge removal <br /> Drainage controls <br /> Misc.-Cat 325E Excavator/10-12 yd3 Truck <br /> 325C I 1 1 S95.53 $61.15 5156.72 <br /> Dump Truck 10-12 yd3 I 1 $86.70 $43.741 $130.44 <br /> Totals $182.23 $104.931 $287.16 <br /> Misc.-Cat D9R Dozer/Loader(5 yd3)1 10-12 yd3 Truck <br /> D9R $202.68 $59.89 $262.57 <br /> 966G $104.11 $6t.19 $165.30 <br /> Dump Truck 10-12 d3 586.70 $43.74 $130.44 <br /> Totals $393.49 $164.82 $558.31 <br /> Page 4 of 10 HOMESTAKE MINING COMPANY <br /> 123 of 164 <br />