2019-06-28_REVISION - M1977004 (8)

Home Browse Search

Hameetake Mining Company June 17 2019 Regule(t 12d)Operation Racbmahon Permit Appkcatun Package Project Name:Pitch Mine Reclamation Project-Reclamation Plan Date of Submittal:March 1,2019 File Name:SRCE Version_1_I 1_016c 2019-0646 amh_User 0 Updates.Asm Model Version:Version 1.4.1 Cost Data:User Data Cost Data File:SRCE_Cost_data USR_1 12 2019-05-tlldsm Cost Estimate Type:Surety Cost Buis:Northern Nevada Cost Schedule and Financial Analysis B Year: 2019 IniWlon Rau"%: 1.0% Fist Year of Operation Market Risk(MR)(%): Opentirg Period rs Discoam Rate i%:I 5.o% Closure Year 1: 2019 Yed Closure Period: 5 years Closure Period: Past Closure Period 25 yean Posl Closure Period: C.D,to,ificationlW,ter Tre,tmeltiDisposal of Wastes" Process POndS/Slutl e Heeps 3 - i - S f S Dum s(Waste 6 Landfall f - f - f f f Tailings 8 3 - f f f Surplus Water Disposal f - f f f Monitoring s - f - f f f Mrsceluneous b f - $ f S Solid Waste-On Sge S - f - It f f Solid Waste-Off Site S - f - f f f Haaerdous Materials b - f - f f f H drocerbon Contammaled Sob 5 f - S f f Pumq (hen Solulwn M ns sheet S - f - f f f Eva ration hom Sol 2 mt sheN 5 - f -is I f I I I I I 1 1f Treatmem(to' Saunan M mt shee b f - f f f Decontamination(from SoMion Mgmt sheet) Other user costs(fr..Omer User ahan) f 305,000 f 1),000 f ]],Ooo s —aa0 Other' th As 9,741,910 f lars,s05 I f e1.—1$ Sa975 s .,9)5 f 50.975 is 50,975 f 50,9]5 f 50.975 f s0.975 1 1 f 9.I41.910 Subtotal"C" I f to,1261910 f 1,923 aesi f 973035 f 50975 f 50,9]5 f 50975 $ 50975 1$ so 9I51$ 50.975 1S 50975 S -1 S 10,126,910 Mi— D. Fountlatan 8 B1IAIn s Areas 3 f f Other Demoaion b - f f E u eM Removal f s Fence R—ai f f Fence firewatwn - f $ C11vert Removal f f PI Removal f f Povodne Removal f s Transformer Removal f f R ra rack H Other Mist.Costa - f f Other User Costs(hen Offal User sheet) Other'' Subtotal"D" S - f - $ - s t f - f - S - f - f - S - f Recta—var,vantonng and Maintenance S f f Grou,d and Surface Water Mond,,,N calculated hen user input in Monitoring Shah f t - f f - f - f - f - S - f f - f Other User Costs(from Olney User sheer) f f Subtotal"E" Centructnn Mana mer9 a t s Construct—SUP rt Roatl 10—tenance S 3 f Other user costa tfr,m Oliver User cheat $ I I I f Other— $ f f Subtotal"F" f - f - f S - f s - f - f - f - t - 3 - f G.Closure Planning,G&A:Hu.an Resources Closure PWnnn $ - f f General a Admnitrater, Human Resources 5 S f Other User cost:itrom Other User sheet) Other t $ Subtotal"G" f - s - s - s - t s - s - s - s - $ Subtotal A thrW9h G S 11 111 711 t 281],955 f 1111111 $ 50,9]5 f 11171 f 50,915 f 50,975 3 50,975 f 50,975 S 50.975 Page to of rS HOMESTAKE MINING COMPANY 20 of 164