Laserfiche WebLink
ke Miring Company J.-17.2DI9 <br /> Rwuhr I112d1 Ope.—Rech—Penh Appeal Package <br /> Project Name:Pitch Mine Reclamation Project-Reclamation Plan <br /> Date of Submittal: March 1,2019 <br /> File Name:SRCE_Versior_1_4 1_016c_2019.O6.O6_amh User 3 Updates.xlsm <br /> Model Version:Version 1.4.1 <br /> Cost Data:User Data <br /> Cost Data File:SRCE_Cost_ os <br /> data-USR7_12 201"5-14.xlsm <br /> S Cost Estimate Type: urety Ct_Basis:Northern Nevada <br /> 1'havilles,and Borrow Aron-Cost Surnmunry <br /> quip.. <br /> Grading av CoC.- $172.124 3458.94E aN'AJ11.1 <br /> Cover Phce—Coat $0 W <br /> Pane Placement Cost W W $ <br /> Rippiny5carilying Lovl W N�A $ <br /> Sale Berm ConstrucOon Cort 524415 $39940 N/A <br /> onl Eadhwork $—.55E 5498,889 f0 <br /> Revegetation Cost $6 749 32.4 $36346 <br /> et Berm Reve ete6on Cosl W W s0 $ <br /> $1.711 $266d W.L6 <br /> TOTALS $203.288 $W1ASD f3B,D46 <br /> Quarries F Borrow Pits-Regrading Costs <br /> Products a Doter Producti x Grade Correction x DensityCorrection x .75 x Ma6er x Visi bOy x Job E fffiftc 0.3 x Sbf/3 Side x Deration <br /> w sNe <br /> lescnptian ratl�g aXrf Distance Pwra4inq ainq = roll Rourly total Qoaer umr EquP lm <br /> eq del voWme Dlvee afioval FWt r ovity orrenro Mvarul orractro bt Ooaing <br /> Ndrth Pit-LaMslitle Crezt Miti 469.915 DBR .7 0.79 10 176 26]0 $159906 We 372 ES86.278 <br /> 2 South Pit-Landalitle Slo eMiti anon C D9R W W <br /> 3 South Pit-Landslide C real Miti Mion W 23019 DBR .7 I6 oa D79 10 176 131 $7646 $20.919 $28765 <br /> Sandvtone Quvr -Re radio 1,341 17D O8R 1.1. is 0.8 0.79 1.0 376 4 $2W s639 fez <br /> 5 Limestone Quart-Re radio 26034 70 Dart 1.1" I6 Oa D79 10 376 69 $4.132 311019 515.151 <br /> 520343 2.874 at72.124 S4.S8,949 f651.0T0 <br /> Quarries 3 Borrow Pits-Cowr and Growth Media Costs <br /> Cowr r layer) Growth Visits Placement <br /> em <br /> c itt— Rapbceamam flat Equipment Equipment al T.P.—it <br /> hequhedl VoWrre Fbat uc9vlly Scrapary Nours fWt buoy 3cravpem Noun C3vt <br /> North Pit-LvMSIItle Crest Miti a W W $0 W W <br /> 2 South Pit-Landvlitle Sb Mi0 at So W so $0 $0 W <br /> Saulh Pit-Landslitle Crest rilitg.ti.n W W So W W W <br /> Sandztone Quart-Re as so W W $0 W W <br /> 5 Limestone Rii,,-N W so W 30 W W <br /> fo to so $o $0 so <br /> Quarries 3 Borrow Pits-ScadryingRevagetation Costs <br /> SbPe scvfyary <br /> Flat Area pmly cardy�n91Ripp. carRP. Ripgn9 ava9etatbn REq..p and <br /> Iescriptbn Nt Inal3bpa vXyin9 SR4prn9 vXyery Rgpn9 Labor Cquipmmt yny <br /> wuiredl enlPh Fbet Can Csvt gnSC Cszt <br /> With Pit-LaMflide Crest Mni at 0.00 58.26 59.26 243 So W W a$5826 3$2214 5]3458 $41498 <br /> 2 South Pit-Landalitle 510 Miti v DDo O. W W W W W ED $0 <br /> South Pit-Landalitle C rest MXi at o.00 2.85 2aS 2,2 W so W 5285 Voe $1639 W032 <br /> Sandvtone Quart -R r o.00 0.28 0.28 121 W W W St DD 38 E1W 298 <br /> 5 Limestone Quart -Re radio 0'. 5.. 138 121 W W W $ <br /> 538 $2. $30B9 53631 <br /> 66.77 6677 SO W $.J. s2564 f1a,14E $47,669 <br /> Note 11 Minmum total nPpmg hours=1 O.e.X—rpgng tiro lsbpe a aatl a 1.Man one hour of fbet acre t assumed.rpardess of acres shove in in scvlyrig tade.l <br /> 21 Assumes 50r1xnM equipment avaW hety <br /> Page 3 of 4 HOMESTAKE MINING COMPANY <br /> 59 of 164 <br />