Laserfiche WebLink
ke Minm9 Company June t].2019 <br /> Regulara(112d)Operation Reclamation Permr hppecatan Package <br /> Project Name:Pitch Mine Recfam icon Project-Reclamaton Plan <br /> Date of Submittal:March 1,2019 <br /> File Name:SRCE Version 1_a_1 016c 2019-0e 6 amh_User 3 Updates.slsm <br /> Model Version:Version 1.4.1 <br /> Cost Data:User Data <br /> Cost Data File:SRCE_Cost_tlaW-USR_7_12_2019,05-14.dsm <br /> Cost Est mate Type:Surety Cost Basis:Northern Nevada <br /> Cost Schedule and Financial Analysis <br /> B et Year: 2019 Inflation Rater z: 2.0% <br /> Firs(Year of O ethos Markel fUsk(MRKY.I: <br /> Opera(irlg Period rs Discount Rate f z:1 1— <br /> Clu—.Year 1: 2019 rea <br /> Cbsae Period: 5 years Cbsae Period: <br /> Post Closure Period 35 rears Post Closure Period: <br /> C.Det—ifi-tion/Water TreatinnentlDisp—al of Wastes'" <br /> P ocess Pantls/Slue e 5 f - S S <br /> H.. s f f f <br /> Dum s wale 8 Laneelp S - f - f f <br /> ra9in e s - s - s s <br /> stir wWer Deposit $ - f f f _ <br /> Monaan $ - f t f <br /> Miscebneaus s s - f t <br /> SOIL Waste-On S4e f s - f $ <br /> Soed Waste-Off S4e 3 f - $ f <br /> Hazartlous Matends 3 - f - f f <br /> H erocareon Contaminated Soils s - f - f s <br /> Pum in (from Solution Mgt sheet) 3 t - 3 S <br /> Eva neon ham Sdunon M mt sinew f - f f f <br /> Treatment(from Sdunon M ml she-) S s -Is f <br /> Decontammation(from Solution M mt sheel) S f - f f <br /> Other User casts(hen Omer user sh..) s s 3as,edo s ".0. s 7]u00 <br /> Other' f - f 9.761910 S 1,Mb,a05 f a96,005 $ 101950 $ 1011950 S 101,950 t 101,950 f 101950 S 50,975 f St.Is $ 5O97s f 60.976 <br /> Subtotal"C" 3 3 10,126.910 1 f 1.923.905 f 973.035 S 1.1,9so f 101 950f 0 f 1.1.950 f t 950 s 50.975 50.975 f 50,97s f 50,975 <br /> D. <br /> Foundation 8 BuJeings Areas <br /> Other D--moos S t <br /> E uipment Removal f t <br /> Fence Removal - S <br /> Fence 1-slat- <br /> CWen Removal 3 S <br /> Pi Removal - S <br /> Pover9ne RenavW 5 f <br /> Transformer Removal 3 - f <br /> Ri a rock bn.2g galsors, f <br /> Other Misc.Costs - f <br /> Grher user Costs(from Griner User she-, s <br /> Other" S <br /> Subtotal"D, f - f f -is -is -is As - 3 - f - s - f 3 <br /> Rt etion Monaar and l4Ytewlce 3 f <br /> Groun Surface d. Wit,Monty cab in inon u sled from user ut M0an Sheet <br /> ) s <br /> Sh ) f f - f - f -Is <br /> f <br /> Other Use.Costs Dan Other User~) i - <br /> Subtotal E" f - s A f - s - i - f - s s - s - f <br /> Gonsirucron Man ern f <br /> Constructan Su oft e t - f <br /> ROatl Maintenance <br /> Other User Coals from OIMr User sheet f f <br /> Other" $ <br /> Subtotal"F" f - f -is f i t s - i - s - f - s - s <br /> Closure Plannin All <br /> GenerW a AEmimsa.1— 5 f <br /> Human Resources i <br /> Other User Costs(from Otter User she-) f <br /> Other" f <br /> Subtotal"G" <br /> Subtotal A through G 101,95c 1 101 950 $ 1..950 f 50975 f Sm9]5 S 50,975 f 50.975 <br /> Page 11 of 18 HOMESTAKE MINING COMPANY <br /> 17 of 164 <br />