Laserfiche WebLink
HorreataAe Mlnng Company J..17.2.19 <br /> Rpuler(I13a)Operatbn Reds-,Perml Appk M.n Package <br /> Project Name:Pitch Mine Reclamation Project-Reclamation Plan <br /> Date of Submittal:March 1,2019 <br /> File Name:SRCE_Version_7_4_7 016c_2019-06-06_amh_User a Updates.xlsm <br /> Model Version:Version 1.4.1 <br /> Cost Data:User Data <br /> Cost Data File:SRCE_Cost_data-USR_1_12_2019-05-14.xlsm <br /> Cost Estimate Type:Surety Cost Basis:Northern Nevada <br /> Tailing.-Cost Summary <br /> qulpmenl <br /> Em mRag so w awA So <br /> s�nana c,amg cov so so so <br /> gPlacemcm Coel so 30 N A s0 <br /> ao�l abcemenl Cost f0 So NiA 50 <br /> anfying Cost $0 30 N A SG <br /> SUTA-1 Eannvorks f0 f0 s0 SO <br /> 30 So 50 $r <br /> TOTALS f0 f0 $0 s0 <br /> Tailings-Embankment Regrading Costs <br /> Productivity=Dozer Productivity x Grade Correction x Density Correction xO rator 10.75 x Material x Visibility x Job Efficiency 10.5 x(SIoVSide-by-Side)x(Attitude Deration) <br /> Ragr>Oing Rpra0lp analry owlY Regrading <br /> q dl Vobm laaa alrovel 1— Prpd 1—Y mrac0o eondxbn orreclb Slat patb9 Pro0uctiNry <br /> f0 f0 SO <br /> 7— u ...... <br /> Tailings-Surface Regrading Costs <br /> Productivity,=Dozer Prd,ct,vtty x Grade Correction x Density Correction x Operator 10.75)x Material x Visibility x Job Efficient (0.5)x(SIoVSidebySide)x(Altitude Deration) <br /> n ce lsee a isiry oz EqurPmrenl <br /> n.i.a Valurmg rat Fbat ra orr.cuo orracuo Mammal 5lm patxrgr Productryny cost Csst <br /> SO f0 50 <br /> Tailings-Cover and Growth Media Costs <br /> Cover Placement Growth Media Placement <br /> I�ege�edl n Fuet s P Ho.r, a Pla m nadrrFaylry Ho„r Pe t$ <br /> ar •SM s spr.p.I Cat •morn <br /> so so $0 $0 so $. <br /> Tailings-Scarif in /Reve etation Costs <br /> snve Fml area s�arnvrrrgi sra,nv��y Tmal <br /> total Rippnigr scarnvingr Scamlpn9r Ripping Ripping ScarnNn9r fteregelanon Revegeratcn Rergetatwn Toral <br /> c.+, �r., Emoankmenr Tailings amlaca Final5lope Scanlyfnq Ripping Ripping Lanor Equipment Ripping <br /> Ri..r, Sbpe area Lengln Fleet ours DoraC. <br /> s0 so $o so sp $0 $0 <br /> - HOMESTAKE MINING COMPANY <br /> 52 of 164 <br />