Laserfiche WebLink
6.4.12 Exhibit L- Reclamation Costs <br /> PHASE <br /> DIRECT COSTS <br /> Item Task Description Area Volume Hours Cost Extension <br /> [acres] [Yd 3] (hrs] [$/1 ($1 <br /> 1 Dewatering Cell 1 76 $65.67 $4,990.92 <br /> Rip Weathered Claystone, Moisture Condition and Place Compacted Clay <br /> 2 Liner Material 33,700 $1.50 $50,550.00 <br /> 3 Backfill Slope Adjacent to Clay Liner 33,700 $1.00 $33,700.00 <br /> 4 Clay Liner Geotechnical Testing QA/QC 33,700 $0.10 $3,370.00 <br /> 5 Topsoil Replacement 11.7 acres @ 8" Depth 12,579 $0.58 $7,295.76 <br /> 6 Revegetate Disturbed Area 12 $550.00 $6,435.00 <br /> 7 Mobilization/Demobilization $2,000.00 $1,000.00 <br /> 8 Total Direct Costs $107,341.68 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT <br /> 1 Liability Insurance (1.55% of Direct Costs) $1,663.80 <br /> 2 Performance Bond (1.05% of Direct Costs) $1,127.09 <br /> 3 Job Superintendent Costs 5.5 $33.88 $186.34 <br /> 4 Profit @10% of Direct Costs $10,734.17 <br /> Total Overhead and Profit $13,711.39 <br /> Contract Amount(Direct Costs plus Overhead and Profit) $121,053.07 <br /> 1 Engineering work and/or contract/bid preparation @4.25% of contract $5,144.76 <br /> 2 Reclamation management and/or administration @5.00% of contract $6,052.65 <br /> $24,908.80 <br /> TOTAL BOND AMOUNT $145,961.88 <br /> Amen Aggregate Resource <br /> Specific Exhibits <br /> Page 32 of 44 <br />