Laserfiche WebLink
Closure Cost Estimate <br /> Foundations&Buildings <br /> Project Name: Silo-Reclamation Plan <br /> Date of Submittal: 5/6/2019 <br /> File Name: SRCE for Silo V2.xlsm <br /> Model Version:Version 1.4.1 <br /> Cost Data:User Data <br /> Cost Data File:SRCE_Cost_data_NMC_20209BP_17Apr.xlsm <br /> Cost Estimate Type:ARO Cost Basis:Newmont CC&V FASB <br /> Buildings&Foundation Demolition Cost Summary <br /> Labor Lquipment Materials lotals <br /> Building Demolition Cost $741 $544 N/A S1,285 <br /> Wall Demolition Cost S5.630 $427 N/A $6,057 <br /> Slab Demolition $224 $956 N/A $1,180 <br /> Subtotal Demolition $6,595 $1,927 $0 $8,522 <br /> Cover Placement Cost SO $0 N/A $0 <br /> Growth Media Placement Cost $0 $0 N/A $0 <br /> Ripping/Scarifying Cost SO $0 N/A $0 <br /> Subtotal Earthworks $0 $0 $0 $0 <br /> Revegetation Cost SO Niso $0 <br /> TOTALS $6,5951 $1,9271 $0 $6,522 <br /> Building&Foundation-Scarifying/Revegetation Costs <br /> Scarifying/Ripping Revegetation Total Scarify&Revegation Costs <br /> Scari ymg/ Scarifying/ Total <br /> Scarifying/ Ripping Ripping Scarifying/ Revegetation Revegetation Revgetation Total Total Total Total <br /> Description Ripping Labor Equipment Ripping Labor Equipment Material Revegetation Labor Equipment Material <br /> (required) Flat Area Area Long Dimension Hours Costs Cost Costs Cost Cost Cost Cost Cost Cost Cost Total Costs <br /> acres tt hrs $ S $ S $ S $ $ $ S 5 <br /> 1 Silo 0.10 0 $0 $0 $0 $0 SO $0 $0 $0 $0 $0 SO <br /> 2 Conveyor Supports 0.10 0 $0 $0 $0 $0 SO $0 $0 $0 $0 $0 $0 <br /> 0,20 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 <br /> 50l2019 <br /> � <_u Bonn a<mn.e Page 6 of 6 Foundations&Buildings <br />