Laserfiche WebLink
Closure Cost Estimate <br /> Foundations&Buildings <br /> Project Name: Silo-Reclamation Plan <br /> Date of Submittal: 5/6/2019 <br /> File Name: SRCE for Silo V2.xlsm <br /> Model Version:Version 1.4.1 <br /> Cost Data:User Data <br /> Cost Data File:SRCE_Cost_data_NMC_20209BP_17Apr.xlsm <br /> Cost Estimate Type:ARID Cost Basis:Newmont CC&V FASB <br /> Buildings&Foundation Demolition Cost Summary <br /> Labor Lquipment Matenals lotals <br /> Building Demolition Cost $741 $544 N/A $1,285 <br /> Wall Demolition Cost 55.630 $427 N/A $6,057 <br /> Slab Demolition $224 $956 N/A $1,180 <br /> Subtotal Demolition $6,595 $1,927 $0 $8,522 <br /> Cover Placement Cost $0 $0 N/A $0 <br /> Growth Media Placement Cost $0 $0 N/A $6 <br /> Ripping/Scarifying Cast so $0 N/A $0 <br /> Subtotal Earthworks $0 $0 $0 EO <br /> Revegetation Cost $0 SO $0 SO <br /> TOTALSI $6,5951 $1,927 $0 $8,522 <br /> Building&Foundation Demolition Costs Uses RS Means Heavy Construction Cost Data for building and wall demolition cost calculations.Uses CAT Handbook for slab breaking production. <br /> Building Demolition Wall Demolition Slab Demolition Total Costs <br /> Building Total Total Total Total Total Total Total Total Total Total <br /> Descnpt— Footprint Slab Demolition Labor Equipment Total Building Labor Equipment Wall Demolition Labor Equipment Total Slab Labor Equipment Demolition <br /> (requucd) (slab area) Building Volume Wall Length Wall Area Fleet Slab Volume Cost Cost Demolition Cost Cost Cost Cost Cost Cost Breaking Cost Cost Cost Costs <br /> sqh u n n sq rt Cy $ $ s $ $ $ $ s s $ $ $ <br /> 1 Silo 81 4,941 36 180 385BL 3 5741 $544 $1,285 $5 630 $427 $6,057 $112 $478 $590 $6,483 $1,449 $7,932 <br /> 2 Conveyor Supports 24 0 20 0 3856L 7 $0 $0 $0 $0 $0 $0 $112 $478 $590 $112 $478 $590 <br /> 4,941 10 $741 $544 $1,285 $5,630 $427 $6,057 $224 $956 $1,180 $6,595 $1,927 $8,522 <br /> 51712019 <br /> sncEpsom0.���ni R°a n— Page 4 of 6 Foundations&Buildings <br />