Laserfiche WebLink
J&T Consulting, Inc. Loloff Construction <br /> FRedli <br /> Loloff Mine <br /> 4/30/2019 <br /> Bond Quantities and Costs Bond Calc for Surety Reduction-Slurry Wall Leak Test Approval <br /> C20999M.]Ite. <br /> Phase Z (15 4 acres)(Area that is exposed that would be sealed by slurry wall) <br /> lReclamation Operation Quantity -Unitn It Cos Cost <br /> Active Minina Area(Part of Existing Exposed Groundwater Area) <br /> Scanfying Ground in Disturbed Area-From Top of Slope to Outside of <br /> Slurry Wall 47 ac $ 200 $ 933 <br /> Topsoil Placement in Disturbed Area -From Top of Slope to Outside of <br /> Slurry Wall 47 ac $ 2,000 $ 9,400 <br /> Revegetate Disturbed Area -From Top of Slope to Outside of Slurry <br /> Wall 47 ac $ 1,000 $ 4,700 <br /> Slurry Wall <br /> 20'/of Slurry Wall Cost-Slurry Wall Constructed and Passed <br /> Leak Test 4,062.0 LF $ 135 $ 109,674 <br /> Mobilization 100 Is $ 2,500 $ 2,500 <br /> Total Direct Cost $ 127,207 <br /> Overhead and Profit Cost(12 60%) $ 16,028 <br /> Contract Cost $ 143,235 <br /> Project Management(9 25%) $ 11,767 <br /> Total Required Financial Warranty For Phase 2 $ 155,001 <br /> Phase, (35.62 acres)(Area that is exposed that would be sealed by Slurry Wall) <br /> lKedamation operation Quantity Unitn osCos <br /> Active Mining Area <br /> Scarifying Ground in Disturbed Area-From Top of Slope to Outside of <br /> Slurry Wall 68 ac $ 200 $ 1,350 <br /> Topsoil Placement in Disturbed Area -From Top of Slope to Outside of <br /> Slurry Wall 68 ac $ 2,000 $ 13,503 <br /> Revegetate Disturbed Area -From Top of Slope to Outside of Slurry <br /> Wall 68 ac $ 1,000 $ 6,752 <br /> Slurry Wall <br /> 20%of Slurry Wall Cost-Slurry Wall Constructed and Passed <br /> Leak Test 5,882.0 LF $ 150 $ 176,460 <br /> Mobilization 100 Is $ 2,500 $ 2,500 <br /> Total Direct Cost $ 500,565 <br /> Overhead and Profit Cost(12 60%) $ 25,271 <br /> Nontract Cost $ 225,836 <br /> Project Management(9 25%) $ 18,552 <br /> Addkional Financial Warranty Required for Phase 3 $ 89,387 <br /> Total Financial Warranty Required For Phase 3 $ 244,389 <br /> 2of2 <br />