Laserfiche WebLink
Albert Frei and Sons, Inc . Priola Pot <br /> M-2007-078 March 25 , 2019 <br /> ESTIMATED UNIT COSTS FOR RECLAMATION ITEMS: <br /> Unit Cost <br /> 1 . Revegetation areas includes grass seed, <br /> fertilizer and labor to drill . . . . . $ 1 , 400 . 00/AC. <br /> 2 . Re-spreading soil and/or growth media with <br /> 631G Scraper, haul distance 800 ft or less . . . . . $ 0 . 801/YD3 <br /> 3 . Cut/fill working face 2101long by 13 ' high <br /> D-8 Dozer, push distance 50 ft or less . . . . . . . $ 0 . 286/YD3 111/ <br /> 4 . Shape seedbed 140G Blade at 1.75 acres per hour $ 83 . 99/AC <br /> RECLAMATION COST ESTIMATE <br /> 1 . Revegetation, 12 . 12 ac @ $1400 . 00/ac $16 , 968 . 00 <br /> la. Secondary revegetation 12 . 12 ac @ 250* <br /> $1 , 100 . 00/ac 3 , 333 . 00 <br /> 2 . Resoiling, 8 , 591 yd3*1 . 12 @ 80 . 1�/yd3 7 , 709 . 95 <br /> 3 . Cut/fill slope 645 yd3 @ 28 . 6�/yd3 212 . 08 <br /> 4 . Shape seed bed 10 . 65 acres @ $83 . 99/ac 894 . 54 <br /> Direct cost Total $29, 117 . 57 <br /> 5 . Indirect costs 3 , 936 . 70 <br /> Mobilization 4 , 797 . 00 <br /> 6 . Administration costs 1 , 652 . 71 <br /> TOTAL ESTIMATE $39, 503 . 98 <br /> Recommend bond be set at$39,500.00 <br />