2018-01-09_REVISION - M1984041

• Permit No: M1984041
• IBM Index Class Name: Revision
• Doc Date: 1/9/2018
• Doc Name: Bond Calculations
• From: DRMS
• To: American Gypsum
• Type & Sequence: TR11
• Email Name: SJM
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description:
Site: Eagle -Gypsum Mine Permit Action: TRI l
PROJECT IDENTIFICATION
Task #: TRI 1 State: Colorado _
Date: 1/9/2019 County: Eagle
User: SJM
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Permit/Job#: M1984041
Abbreviation: None
Filename: M041-TRII
Task
Form
Description Used
Fleet
Size
Task
Hours
Cost
001
002
003
004
006
Regrade 3:1 GRADER
2
1
2
1
1
1.92
$681.00
$243.22
$2,574.00
$9,058.00
$3,955.00
remove culvert and rip rap DEMOLISH
0.00
Spread topsoil over disturbed area DOZER
5.20
Reve etate disturbed areas REVEGE
160.00
Mobilize reclamation crew and equipment MOBILIZE
3.00
SUBTOTALS:
170.12
$16,511
INDIIMECT COSTS
$0.00
OVERHEAD AND PROFIT:
$0.00
Liability insurance:
0.00
Performance bond:
0.00
Job superintendent:
0.00
Profit:
10.00
Total =
$0.00
Total =
$0.00
Total =
$0.00
Total=
$1,651.10
TOTAL O & P =
$1,651.10
CONTRACT AMOUNT (direct + O & P) =
$18,162.10
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
0.00
Total = 0.00
Engineering work and/or contract/bid preparation:
0.00
Total = $0.00
Reclamation management and/or administration:
0.00
$0.00
CONTINGENCY:
0.00
Total = $0.00
TOTAL INDIRECT COST= $1,651.10
TOTAL BOND AMOUNT (direct + indirect) = $18,162.10