Laserfiche WebLink
COST SUMMARY WORK <br /> Task description: Rec Summary <br /> Site: Inouye Gravel Mine Permit Action: Final Reclamation Permit/Job#: M2018037 <br /> PROJECT IDENTIFICATION <br /> Task#: 001 State: Colorado Abbreviation: None <br /> Date: 10/31/2018 County: Weld Filename: M037-001 <br /> User: ECS <br /> Agency or organization name: DRMS <br /> TASK LIST (DIRECT COSTS) <br /> Form Fleet Task <br /> Task Description Used Size Hours Cost <br /> 002 Reveg 37 acres with provided seed mix REVEGE 1 16.00 $63,563.00 <br /> 003 Replace 6" topsoil over 37 ac(29520cy @ 1.05/cy) NA 1 40.00 $30,992.00 <br /> 004 6 spillways @$35,000/ea NA 1 40.00 $210,000.00 <br /> 005 backfill serge pile into settling pond NA 1 8.00 $1,050.00 <br /> 1000cy@1.05cy <br /> 006 remove concrete footers and pads 36cy@$65/cy NA 1 12.00 $2,340.00 <br /> 007 slurry walls 9936 feet x 43'deep at$4.30 sq ft NA 1 80.00 $1,837,166.00 <br /> 008 backfill settling pond to 9'bgs to cover NA 1 40.00 $209,055.00 <br /> groundwater 199,100 cy @$1.05/cy <br /> 009 contractor mob/demob NA 1 4.00 $66,656.00 <br /> SUBTOTALS: 240 $2,420,822 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $48,900.60 <br /> Performance bond: 1.05 Total= $25,418.63 <br /> Job superintendent: 240.00 Total= $17,532.00 <br /> Profit: 10.00 Total= $242,082.20 <br /> TOTAL 0&P= $333,933.43 <br /> CONTRACT AMOUNT(direct+0&P)= $2,754,755.43 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs): 500.00 Total= 500.00 <br /> Engineering work and/or contract/bid preparation: 4.25 Total= $117,077.11 <br /> Reclamation management and/or administration: 5.00 $137,737.77 <br /> CONTINGENCY: 3.00 Total= $72,624.66 <br /> TOTAL INDIRECT COST= $661,872.97 <br /> TOTAL BOND AMOUNT(direct+indirect)= $3,082,694.97 <br />