2018-05-15_PERMIT FILE - C1981019A

• Permit No: C1981019A
• IBM Index Class Name: Permit File
• Doc Date: 5/15/2018
• Doc Name: Cumulative Bond Schedule
• Section_Exhibit Name: Exhibit 13C
• Media Type: D
• Archive: Yes

Page 80 of 115
BULLDOZER WORK
Taskdescription: Regrade Topsoil for Topsoil Access Road
Site: Colowyo Coal Mne Permit Action: 13C (RN7) Permit/Job#: C1981019
PROJECT IDENTIFICATION
Task#:
039
Date:
5/16/2018
User:
ZTT
State: Colorado Abbreviation: None
County: Moffat Filename: C
Agency or organization name
HOURLY EQUIPMENT COST
DRMS
Basic Machine:
CatD11T - llU
Horsepower:
850
Blade Type:
Universal
Attachment:
NA
Shift Basis:
1 perday
Data Source:
(CRG)
Cost Breakdown:
Ownership Cost/Hour:
Operating Cost/Hour:
Ripper own.
Cost/Hour:
Ripperop. Cost/Hour:
Operator Cost/Hour:
Total unit Cost/Hour: $451.88
Total Fleet Cost/Hour: $451.88
MATERIAL QUANTITIES
Initial Volume: 22,362
Swell factor: 1.000
Loose volume: 22,362 LCY
Source ofestimatedvolume: Edubit 7-23B, Table 1, Fadi. 7 -item 23, Fig. B-1
Source ofestimated swell Cat Handbook
factor:
HOURLY PRODUCTION
Averagepushdistance: 200 feet
Unadjusted hourly 1,560.0 LCY/hr
production:
Materials consistency description: Compacted fill orembankment 0.9
Averagepush
Utilization %
$226.13
NA
$183.90
100
$0.00
NA
$0.00
0
$41.85
NA
Total unit Cost/Hour: $451.88
Total Fleet Cost/Hour: $451.88
MATERIAL QUANTITIES
Initial Volume: 22,362
Swell factor: 1.000
Loose volume: 22,362 LCY
Source ofestimatedvolume: Edubit 7-23B, Table 1, Fadi. 7 -item 23, Fig. B-1
Source ofestimated swell Cat Handbook
factor:
HOURLY PRODUCTION
Averagepushdistance: 200 feet
Unadjusted hourly 1,560.0 LCY/hr
production:
Materials consistency description: Compacted fill orembankment 0.9
Averagepush
-5%
gradient:
Averages ite altitude:
7,500 feet
Material weight:
2,550 lbs/LCY
Weight description:
Earth - Dry packed
CIRCES Cost Estimating Sotware