2018-05-15_PERMIT FILE - C1981019A

• Permit No: C1981019A
• IBM Index Class Name: Permit File
• Doc Date: 5/15/2018
• Doc Name: Cumulative Bond Schedule
• Section_Exhibit Name: Exhibit 13C
• Media Type: D
• Archive: Yes

Page 64 of 115
BULLDOZER WORK
Task description: Regrade Topsoil for Ditch D1
Site: Colowyo Coal Mne Permit Action: 13C (RN7) Permit/Job#: C1981019
PROJECT IDENTIFICATION
Task#:
031
Date:
5/16/2018
User:
ZTT
State: Colorado Abbreviation: None
County: Moffat Filename: C019-031
Agency or organization name
HOURLY EQUIPMENT COST
Basic Machine:
Horsepower:
Blade Type:
Attachment:
Shift Basis:
Data Source:
Cost Breakdown:
CatDllT - 11U
850
Universal
NA
1 perday
(CRG)
Ownership Cost/flour:
Operating Cost/Hour:
Ripperown.
Cost/Hour:
Ripperop. Cost/Hour:
Operator Cost/Hour:
111aUlf y
Total unit Cost/Hour: $451.88
Total Fleet Cost/Hour: $451.88
MATERIAL QUANTITIES
Initial Volume: 602
Swell factor: 1.000
Loose volume: 602 LCY
Source ofestimatedvolume: Exhibit 7-23B, Table 1, Exh. 7 -item 23, Fig. B-1
Source ofestimated swell Cat Handbook
factor:
HOURLY PRODUCTION
Average push distance: 50 feet
Unadjusted hourly 4,589.5 LCY/hr
production:
Materials consistency description: Compacted fillorembankment 0.9
Averagepush
Utilization %
$226.13
NA
$183.90
100
$0.00
NA
$0.00
0
$41.85
NA
Total unit Cost/Hour: $451.88
Total Fleet Cost/Hour: $451.88
MATERIAL QUANTITIES
Initial Volume: 602
Swell factor: 1.000
Loose volume: 602 LCY
Source ofestimatedvolume: Exhibit 7-23B, Table 1, Exh. 7 -item 23, Fig. B-1
Source ofestimated swell Cat Handbook
factor:
HOURLY PRODUCTION
Average push distance: 50 feet
Unadjusted hourly 4,589.5 LCY/hr
production:
Materials consistency description: Compacted fillorembankment 0.9
Averagepush
0%
gradient:
Average site altitude:
7,500 feet
Material weight:
2,550 lbs/LCY
Weight description:
Earth - Dry packed
CIRCES Cost Estimating SoSwaie