2018-05-15_PERMIT FILE - C1981019A

• Permit No: C1981019A
• IBM Index Class Name: Permit File
• Doc Date: 5/15/2018
• Doc Name: Cumulative Bond Schedule
• Section_Exhibit Name: Exhibit 13C
• Media Type: D
• Archive: Yes

Page 48 of 115
I kIJ 00016YA�I:iiil�]:i;�
Task description: Temporary Facilities PondRemoval
Site: Colowyo Coal Mne Permit Action: 13C (RN7) Permit/Job#: C1981019
PROJECT IDENTIFICATION
Task#: 023 State: Colorado Abbreviation: None
Date: 5/16/2018 County: Moffat Filename: C019-023
User: ZTT
Agency or organization name: DRMS
HOURLY EQUIPMENT COST
Basic Machine:
CatD11T - 11U
Horsepower:
850
Blade Type:
Universal
Attachment:
NA
Shift Basis:
1 perday
Data Source:
(CRG)
Cost Breakdown:
Ownership Cost/Hour:
Operating CosbHour:
Ripperown.
Cost/Hour:
Ripperop. Cost/Hour:
Operator Cost/Hour:
Total unit Cost/Hour: $451.88
Total Fleet Cost/Hour: $451.88
MATERIAL QUANTITIES
Initial Volume: 4,538
Swell factor: 1.000
Loose volume: 4,538 LCY
Source ofestimatedvolume: Fadi 7,Item 23,Fig. C5
Source ofestimatedswell Cat Handbook
factor:
HOURLY PRODUCTION
Averagepush distance:
Unadjusted hourly
production:
120 feet
2,467.4 LCY/hr
Materials consistency description: Compacted fill orembankment 0.9
Averagepush
gradient:
Averages ite altitude:
Materialweight:
Weight description:
0%
6,900 feet
2,650 lbs/LCY
Decomposedrock-25% Rock, 75% Earth
CIRCES Cost Estimating Sotware
Utilization %
$226.13
NA
$183.90
100
$0.00
NA
$0.00
0
$41.85
NA
Total unit Cost/Hour: $451.88
Total Fleet Cost/Hour: $451.88
MATERIAL QUANTITIES
Initial Volume: 4,538
Swell factor: 1.000
Loose volume: 4,538 LCY
Source ofestimatedvolume: Fadi 7,Item 23,Fig. C5
Source ofestimatedswell Cat Handbook
factor:
HOURLY PRODUCTION
Averagepush distance:
Unadjusted hourly
production:
120 feet
2,467.4 LCY/hr
Materials consistency description: Compacted fill orembankment 0.9
Averagepush
gradient:
Averages ite altitude:
Materialweight:
Weight description:
0%
6,900 feet
2,650 lbs/LCY
Decomposedrock-25% Rock, 75% Earth
CIRCES Cost Estimating Sotware