2018-05-15_PERMIT FILE - C1981019A

• Permit No: C1981019A
• IBM Index Class Name: Permit File
• Doc Date: 5/15/2018
• Doc Name: Cumulative Bond Schedule
• Section_Exhibit Name: Exhibit 13C
• Media Type: D
• Archive: Yes

BULLDOZER WORK
Task description: Sidehill Pond Removal
Site: Colowyo Coal Mne Permit Action: 13C (RN7)
PROJECT IDENTIFICATION
Task#: 021 State: Colorado
Date: 5/16/2018 County: Moffat
User: ZTT
Agency or organization name
DRMS
HOURLY EQUIPMENT COST
Basic Machine:
CatDllT - 11U
Horsepower:
850
Blade Type:
Universal
Attachment:
NA
ShiftBasis:
1 perday
Data Source:
(CRG)
Cost Breakdown:
Ownership Cost/Hour:
Operating Cost/Hour:
Ripper own.
Cost/Hour:
Ripper op. Cost/Hour:
Operator Cost/Hour:
Page 44 of 115
Permit/Job#: C1981019
Abbreviation: None
Filename: C
Total unit Cost/Hour: $451.88
Total Fleet Cost/Hour: $451.88
MATERIAL QUANTITIES
Initial Volume: 19,800
Swell factor: 1.125
Loose volume: 22,275 LCY
Source ofestimatedvolume: Exh 7,Item 23,Fig. C5
Source ofestimated swell Cat Handbook
factor:
HOURLY PRODUCTION
Averagepush distance:
Unadjusted hourly
production:
120 feet
2,467.4 LCY/hr
Materials consistency description: Compacted fill orembankment 0.9
Averagepush
gradient:
Averages ite altitude:
Materialweight:
Weight description:
0%
6,900 feet
2,650 lbs/LCY
Decomposed rock -25% Rock, 75% Earth
CIRCES Cost Estimating Software
Utilization %
$226.13
NA
$183.90
100
$0.00
NA
$0.00
0
$41.85
NA
Total unit Cost/Hour: $451.88
Total Fleet Cost/Hour: $451.88
MATERIAL QUANTITIES
Initial Volume: 19,800
Swell factor: 1.125
Loose volume: 22,275 LCY
Source ofestimatedvolume: Exh 7,Item 23,Fig. C5
Source ofestimated swell Cat Handbook
factor:
HOURLY PRODUCTION
Averagepush distance:
Unadjusted hourly
production:
120 feet
2,467.4 LCY/hr
Materials consistency description: Compacted fill orembankment 0.9
Averagepush
gradient:
Averages ite altitude:
Materialweight:
Weight description:
0%
6,900 feet
2,650 lbs/LCY
Decomposed rock -25% Rock, 75% Earth
CIRCES Cost Estimating Software