2018-05-15_PERMIT FILE - C1981019A

• Permit No: C1981019A
• IBM Index Class Name: Permit File
• Doc Date: 5/15/2018
• Doc Name: Cumulative Bond Schedule
• Section_Exhibit Name: Exhibit 13C
• Media Type: D
• Archive: Yes

Page 86 of 115
110%00116YA91MINT )A
Task description: Regrade Topsoil for Tie -In Road Access Road
Site: Colowyo Coal Mne Permit Action: 13C (RN7) Permit/Job#: C1981019
PROJECT IDENTIFICATION
Task#: 042 State: Colorado Abbreviation: None
Date: 5/16/2018 County: Moffat Filename: C019-042
User: ZTT
Agency or organization name: DRMS
HOURLY EQUIPMENT COST
Basic Machine:
Horsepower:
Blade Type:
Attachment:
Shift Basis :
Data Source:
Cost Breakdown:
CatD11T - 11U
850
Universal
NA
1 perday
(CRG)
MATERIAL QUANTITIES
Initial Volume: 1,071
Swell factor: 1.000
Loose volume: 1,071 LCI'
Source ofestimatedvolume: Exhibit 7-23B, Table 1, Edi. 7 -item 23, Fig. B-1
Source ofestimated swell Cat Handbook
factor:
HOURLY PRODUCTION
Averagepush dis tance:
Unadjusted hourly
production:
200 feet
1,560.0 LCY/hr
Materials consistency description: Compacted fill orembankment 0.9
Averagepush
gradient:
Averages ite altitude:
Material weight:
Weight description:
-5%
7,500 feet
2,550 lbs /LCY
Earth - Dry packed
CIRCES Cost Estimatmg SoYware
Utilization %
Ownership Cost/Hour:
$226.13
NA
Operating Cost/Hour:
$183.90
100
Ripperown.
$0.00
NA
Cost/Hour:
Ripperop. Cost/Hour:
$0.00
0
Operator Cost/Hour:
$41.85
NA
Total unitCost/Hour: $451.88
Total Fleet Cost/Hour: $451.88
MATERIAL QUANTITIES
Initial Volume: 1,071
Swell factor: 1.000
Loose volume: 1,071 LCI'
Source ofestimatedvolume: Exhibit 7-23B, Table 1, Edi. 7 -item 23, Fig. B-1
Source ofestimated swell Cat Handbook
factor:
HOURLY PRODUCTION
Averagepush dis tance:
Unadjusted hourly
production:
200 feet
1,560.0 LCY/hr
Materials consistency description: Compacted fill orembankment 0.9
Averagepush
gradient:
Averages ite altitude:
Material weight:
Weight description:
-5%
7,500 feet
2,550 lbs /LCY
Earth - Dry packed
CIRCES Cost Estimatmg SoYware