2018-10-10_REVISION - C1981041

• Permit No: C1981041
• IBM Index Class Name: Revision
• Doc Date: 10/10/2018
• Doc Name: Revision to Application
• From: J.E. Stover & Associates, Inc
• To: DRMS
• Type & Sequence: SL11
• Email Name: CCW
• Media Type: D
• Archive: No

SNOWCAP COAL COMPANY
BOND DOLLARS REQUESTED FOR RELEASE - SL11
SUMMARY
(based on Bond Cost Estimate for RN7 dated 9/28/17)
DIRECT COSTS
INDIRECT COSTS
(OVERHEAD & PROFIT)
Liability Insurance (2.02% of direct)
Performance Bond (1.05% of direct)
Job Superintendent (50% of task hrs * $69.74)
Profit (10% of direct)
TOTAL O & P
CONTRACT AMOUNT (direct + O&P)
DRMS RECLAMATION
COST ESTIMATE (Current)
35,268 $
SNOWCAP BOND
RELEASE ESTIMATE
6,958
$ 712
$
141
$ 370
$
73
$ 5,094
$
1,367
$ 3,527
$
696
$ 9,704
$
2,277
$
44,972 $
9,234
Engineering Work/Bid Preparation (4.25% of cntr)
$
1,911
$
392
Reclamation Management & Administration (5% of cntr)
$
2,249
$
462
Financial Warranty Processing (legal/related costs)
$
500
Contingency (0% of cntr)
$
-
$
-
TOTAL INDIRECT COST
$
14,364
$
3,131
TOTAL BOND AMOUNT (DIRECT & INDIRECT)
$
49,632
$
10,089
DOLLAR AMOUNT REQUESTED FOR RELEASE
$ 10,089
SL -11 Tab 4, Page 1 Revised 10/18