Laserfiche WebLink
BLASTING MATERIALS QUANTITIES <br />Drilling Equipment - Drill: ATLAS COPCO ROC D9-11,4.5 in. <br />-Drill Pad Preparation: Cat D9T - 9SU <br />Misc. Drill Support Equipment: NA <br />Misc. Explosives Support Equipment: NA <br />Explosives Delivery —Bulk Truck: ANFO Bulk Delivery Truck <br />-Cap Truck: NA <br />Drilling Drill Pad Misc. Drill Misc. Expl. Explosives Delivery <br />Cost Breakdown: Eauivment Preparation SUDDort Suvvort Bulk Truck CaD Truck <br />QUANTITY <br />UNIT <br />Total Quantity of Stemming Required: <br />9.91 <br />cubic yards <br />Total Quantity of Explosives Required: <br />19,136 <br />pounds <br />Total Quantity of det. cord/fuse/wire Required: <br />13,345 <br />linear feet <br />Quantity of Blasting Cas per Blasthole: <br />1 <br />cap(s) <br />Total Quantity of Blasting Caps Required: <br />576 <br />caps <br />Quantity of Primers per Blasthole: <br />1 <br />primer(s) <br />Total Quantity of Primers Required: <br />576 <br />primers <br />Quantity of Delays per Blasthole: <br />1 <br />dela (s <br />Total Quantity of Delays Required: <br />579 <br />delays <br />HOURLY EQUIPMENT COST <br />Description <br />Shift basis: 1 ver day <br />Drilling Equipment - Drill: ATLAS COPCO ROC D9-11,4.5 in. <br />-Drill Pad Preparation: Cat D9T - 9SU <br />Misc. Drill Support Equipment: NA <br />Misc. Explosives Support Equipment: NA <br />Explosives Delivery —Bulk Truck: ANFO Bulk Delivery Truck <br />-Cap Truck: NA <br />Drilling Drill Pad Misc. Drill Misc. Expl. Explosives Delivery <br />Cost Breakdown: Eauivment Preparation SUDDort Suvvort Bulk Truck CaD Truck <br />Total work team cost/hour: $430.87 <br />MATERIALS COST <br />Drilling <br />Dozer <br />Unit Cost <br />Quantity <br />MiscTruck <br />%Utilization -machine: <br />100 <br />25 <br />NA <br />NA <br />15 <br />NA <br />Ownership cost/hour: <br />$72.80 <br />$100.59 <br />NA <br />NA <br />$74.07 <br />NA <br />Operating cost/hour: <br />$62.18 <br />$21.81 <br />NA <br />NA <br />$16.32 <br />NA <br />%Utilization -ripper: <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Ripper own. cost/hour: <br />NA <br />$0.00 <br />NA <br />NA <br />$0.00 <br />NA <br />Ripper op. cost/hour: <br />NA <br />$0.00 <br />NA <br />NA <br />$0.00 <br />NA <br />Operator cost/hour: <br />$0.00 <br />$41.85 <br />NA <br />NA <br />$41.26 <br />NA <br />Unit Subtotals: <br />$134.98 <br />$164.24 <br />$0.00 <br />$0.00 <br />$131.65 <br />$0.00 <br />Number of Units: <br />1 <br />1 <br />0 <br />0 <br />1 <br />0 <br />Group Subtotals: <br />$134.98 <br />$164.24 <br />$0.00 <br />$0.00 <br />$131.65 <br />$0.00 <br />Total work team cost/hour: $430.87 <br />MATERIALS COST <br />Total Materials Cost: $17,171.20 <br />Description <br />Unit <br />Unit Cost <br />Quantity <br />Total Cost <br />Bulk ANFO nom. density <br />Blasting Agent: <br />7,900-15,000 fps <br />Pound <br />$0.239 <br />19136.000 <br />$4,573.50 <br />Cast primer, 1.0 lb <br />(electric or non -electric <br />Primers or Boosters: <br />system) <br />Each <br />$3.370 <br />576.000 <br />$1,941.12 <br />Non -electric cap, delay <br />Blasting Caps: <br />non -electrics stems <br />Each <br />$3.569 <br />576.000 <br />$2,055.74 <br />Detonating cord, 10 <br />Det. Cord, fuse, or <br />gr./ft. (non -electric <br />wire: <br />systems) <br />Linear foot <br />$0.122 <br />13345.200 <br />$1,628.11 <br />MS connectors (non - <br />Delays: <br />electrics stems) <br />Each <br />$7.850 <br />579.000 <br />$4,545.15 <br />Miscellaneous: <br />0.000 <br />0 <br />Drill bits: <br />Bit life = 2,600 <br />Linear feet <br />$1,369.73 <br />1.772 <br />$2,427.58 <br />Total Materials Cost: $17,171.20 <br />