2018-09-11_PERMIT FILE - C1981008A ‎(14)‎

• Permit No: C1981008A
• IBM Index Class Name: Permit File
• Doc Date: 9/11/2018
• Doc Name: Determination of Bond Amount
• Section_Exhibit Name: Section 3.02.2 Determination of Bond Amount
• Media Type: D
• Archive: Yes

BLASTING MATERIALS QUANTITIES
Total Quantity of Stemming Required:
Total Quantity of Explosives Required:
Total Quantity of det. cord/fuse/wire Required:
Quantity of Blasting Caps per Blasthole:
Total Quantity of Blasting Caps Required:
Quantity of Primers per Blasthole:
Total Quantity of Primers Required:
Quantity of Delays per Blasthole:
Total Quantity of Delays Required:
HOURLY EQUIPMENT COST
De -'Cl
QUANTITY
UNIT
0.55
cubic yards
1,116
pounds
1,175
linear feet
1
cap(s)
60
caps
1
primer(s)
60
primers
1
dela (s)
62
delays
Shift basis: 1 per day
iption
Drilling Equipment - Drill: ATLAS COPCO ROC D9-11,4.5 in.
-Drill Pad Preparation: Cat D9T - 9SU
Misc. Drill Support Equipment: NA
Misc. Explosives Support Equipment: NA
Explosives Delivery -Bulk Truck: ANFO Bulk Delivery Truck
-Cap Truck: NA
Drilling Drill Pad Misc. Drill Misc. Expl. Explosives Delivery
Cost Breakdown: Equipment Preparation Support Support Bulk Truck Cap Truck
Total work team cost/hour: $430.87
MATERIALS COST
Drilling
Dozer
Unit Cost
Quantity
MiscTruck
%Utilization -machine:
100
25
NA
NA
15
NA
Ownership cost/hour:
$72.80
$100.59
NA
NA
$74.07
NA
Operating cost/hour:
$62.18
$21.81
NA
NA
$16.32
NA
%Utilization -ripper:
NA
NA
NA
NA
NA
NA
Ripper own. cost/hour:
NA
$0.00
NA
NA
$0.00
NA
Ripper op. cost/hour:
NA
$0.00
NA
NA
$0.00
NA
Operator cost/hour:
$0.00
$41.85
NA
NA
$41.26
NA
Unit Subtotals:
$134.98
$164.24
$0.00
$0.00
$131.65
$0.00
Number of Units:
1
1
0
0
1
0
Group Subtotals:
$134.98
$164.24
$0.00
$0.00
$131.65
$0.00
Total work team cost/hour: $430.87
MATERIALS COST
Total Materials Cost: $1,427.04
Description
Unit
Unit Cost
Quantity
Total Cost
Bulk ANFO nom. density
Blasting Agent:
7,900-15,000 fps
Pound
$0.239
1116.267
$266.79
Cast primer, 0.3 lb
(electric or non -electric
Primers or Boosters:
system)
Each
$2.950
60.000
$177.00
Non -electric cap, delay
Blasting Caps:
non -electrics stems
Each
$3.569
60.000
$214.14
Detonating cord, 10
Det. Cord, fuse, or
gr./ft. (non -electric
wire:
systems)
Linear foot
$0.122
1174.800
$143.33
MS connectors (non -
Delays:
electrics stems)
Each
$7.850
62.000
$486.70
Miscellaneous:
0.000
0
Drill bits:
Bit life = 2,600
Linear feet
$1,369.73
0.102
$139.08
Total Materials Cost: $1,427.04