Laserfiche WebLink
<br /> <br />COST SUMMARY WORK <br /> <br />Task description: Reclaim SS1 MVBs, pads and roads <br />Site: West Elk Mine Permit Action: Pr15 Permit/Job#: C1980007 <br /> <br />PROJECT IDENTIFICATION <br />Task #: 000 State: Colorado Abbreviation: None <br />Date: 8/27/2018 County: Gunnison Filename: C007-000 <br />User: LDS <br />Agency or organization name: DRMS <br /> <br />TASK LIST (DIRECT COSTS) <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br /> <br />Cost <br />01a SS1 MVBs: plug and seal BOREHOLE 1 110.00 $30,013.50 <br />01b Pads and roads SS1-1 through -11: regrade DOZER 1 134.15 $27,969.00 <br />01c Pads and roads SS1-1 through -11: topsoil DOZER 1 65.03 $13,558.00 <br />01d Pads and roads SS1-1 thru -11: broadcast PRD mt <br />shrb seed mx <br />REVEGE 1 9.80 $21,883.00 <br />02a SS2 MVBs: plug and seal BOREHOLE 1 120.00 $32,745.84 <br />02b Pads and roads SS2-1 through -12: regrade DOZER 1 142.91 $29,795.00 <br />02c Pads and roads SS2-1 through -12: topsoil DOZER 1 69.28 $14,444.00 <br />02d Pads and roads SS2-1 thru -12: broadcast PRD mt <br />shrb seed mx <br />REVEGE 1 10.80 $23,386.00 <br />03a SS3 MVBs: plug and seal BOREHOLE 1 100.00 $27,281.91 <br />03b Pads and roads SS3-1 through -10: regrade DOZER 1 129.31 $26,961.00 <br />03c Pads and roads SS3-1 through -10: topsoil DOZER 1 62.69 $13,070.00 <br />03d Pads and roads SS3-1 thru -10: broadcast PRD mt <br />shrb seed mx <br />REVEGE 1 9.00 $21,214.00 <br />04a SS4 MVBs: plug and seal BOREHOLE 1 100.00 $27,281.91 <br />04b Pads and roads SS4-1 through -10: regrade DOZER 1 146.68 $30,581.00 <br />04c Pads and roads SS4-1 through -10: topsoil DOZER 1 71.10 $14,825.00 <br />04d Pads and roads SS4-1 thru -10: broadcast PRD mt <br />shrb seed mx <br />REVEGE 1 10.00 $24,054.00 <br /> <br /> <br /> <br />SUBTOTALS: <br /> <br /> <br />1290.75 <br /> <br />$379,064 <br /> <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: 2.02 Total = $7,657.09 <br />Performance bond: 1.05 Total = $3,980.17 <br />Job superintendent: 503.45 Total = $36,777.02 <br />Profit: 10.00 Total = $37,906.40 <br /> TOTAL O & P = $86,320.68 <br /> CONTRACT AMOUNT (direct + O & P) = $465,384.68 <br /> <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): 0.00 Total = 0.00 <br />Engineering work and/or contract/bid preparation: 4.00 Total = $18,615.39 <br />Reclamation management and/or administration: 3.13 $14,566.54