2018-08-20_REVISION - C1981041

• Permit No: C1981041
• IBM Index Class Name: Revision
• Doc Date: 8/20/2018
• Doc Name: Cost Estimate
• From: Tabetha Lynch
• To: Clayton Wein
• Type & Sequence: SL11
• Inspection Date: 8/20/2018
• Email Name: TNL
• Email Name: CCW
• Media Type: D
• Archive: No

Task description: TR69
Site: Roadside Portals
PROJECT IDENTIFICATION
Page 8 of 16
COMPACTION WORK
cting fill in excavated hole
Permit Action: SLI 1
Task #: 213 State: Colorado
Date: 8/13/2018 County: Mesa
User: TNL
Agency or organization name: DRMS
HOURLY EOUIPMENT COST
Permit/Job#: C1981041
Abbreviation: None
Filename: 213
Basic Machine: CAT 825H
feet
Horsepower: 354
Compactor Type: Soil - tamping foot
3.00
Shift Basis: 1 per day
16.3
(5,280ft./12in./27cu.ft.)
Data Source: (CRG)
Cost Breakdown:
179.46
CCY/hour
Site Altitude:
5,100 feet
Utilization %
Ownership Cost/Hour:
$107.39
NA
Operating Cost/Hour:
$80.24
100
Operator Cost/Hour:
$31.65
NA
Total Unit Cost/Hour:
$219.28
Total Fleet Cost/Hour:
$219.28
MATERIAL OUANTITIES
Loose volume: 1,100
Compacted volume: 963
Source of estimated volume:
Source of estimated shrinkage factor:
HOURLY PRODUCTION
Compacted width per pass (W):
Average Compactor Speed (S):
Compacted thickness of each lift (L):
Conversion Constant (C):
Required number of machine passes (P):
Unadjusted Hourly Unit Production:
Job Condition Correction Factors
LCY Shrinkage factor: 0.875
CCY
TR69 SCC estimate
Cat Handbook
Unadjusted hourly production = (W x S x L x C) / P
7.34
feet
1.00
mph
3.00
inches
16.3
(5,280ft./12in./27cu.ft.)
2
passes
179.46
CCY/hour
Site Altitude:
5,100 feet
Source
Altitude Adj: 1.00 (CAT HB)
Job Efficiency: 0.83 (1 shift/day)
Net Correction: 0.8300 multiplier
Adjusted Hourly Unit Production: 148.95
Adjusted Hourly Fleet Production: 148.95
JOB TIME AND COST
Fleet size: 1 Compactor(s)
Unit cost: $1.472 per CCY
CCY/Hour
CCY/Hour
Total job time: 6.46 Hours
Total job cost: $1,417
CIRCES Cost Estimating Software