Laserfiche WebLink
COST SUMMARY WORK <br /> <br />Task description: WMD Boreholes 14, 15, 16, and 17 Left <br />Site: Foidel Creek Mine Permit Action: TR90 Permit/Job#: C1982056 <br /> <br />PROJECT IDENTIFICATION <br />Task #: 000 State: Colorado Abbreviation: None <br />Date: 6/1/2018 County: Routt Filename: C056-000 <br />User: TNL <br />Agency or organization name: DRMS <br /> <br />TASK LIST (DIRECT COSTS) <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br /> <br />Cost <br />001 Plug and Seal WMD TUF boreholes 14L, 15L, <br />16L, 17 L <br />BOREHOLE 1 8.80 $31,947.23 <br />002 Cut-off/Cap WMD 4TUF Borehole and 10 <br />Manholes <br />BOREHOLE 1 0.00 $822.51 <br />003 Demolition Work, WMD 4 Thickener BH Pads DEMOLISH 1 2.00 $79.74 <br />004 Backfill and Grade 4 WMD Borehole Pads and <br />Rds (14-17L) <br />DOZER 1 22.26 $6,496.00 <br />005 regrade pipeline corridor 4 WMD (14-17L) DOZER 1 22.26 $6,496.00 <br />006 Revegetation of WMD TR90 TUF BH pipeline, <br />pads, Rds <br />REVEGE 1 1.60 $3,149.00 <br />007 Backfill WMD TUF Pipeline - 1000 Ft of Trench EXCAVATE 1 16.79 $1,123.00 <br /> <br /> <br /> <br />SUBTOTALS: <br /> <br /> <br />73.71 <br /> <br />$50,114 <br /> <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: 2.02 Total = $1,012.30 <br />Performance bond: 1.05 Total = $526.20 <br />Job superintendent: 28.46 Total = $2,079.00 <br />Profit: 10.00 Total = $5,011.40 <br /> TOTAL O & P = $8,628.90 <br /> CONTRACT AMOUNT (direct + O & P) = $58,742.90 <br /> <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): 0.00 Total = 0.00 <br />Engineering work and/or contract/bid preparation: 4.00 Total = $2,349.72 <br />Reclamation management and/or administration: 3.13 $1,838.65 <br /> <br />CONTINGENCY: 0.00 Total = $0.00 <br /> <br />TOTAL INDIRECT COST = $12,817.27 <br /> <br />TOTAL BOND AMOUNT (direct + indirect) = $62,931.27 <br /> <br />