Laserfiche WebLink
030 <br />031 <br />032 <br />033 <br />034 <br />035 <br />036 <br />037 <br />038 <br />039 <br />040 <br />041 <br />042 <br />043 <br />044 <br />045 <br />046 <br />047 <br />048 <br />049 <br />050 <br />051 <br />Regrade Ditch D6 DOZER <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />3.08 <br />$1,394.00 <br />$77.00 <br />$353.00 <br />$55.00 <br />$40.00 <br />$220.00 <br />$346.00 <br />$1,115.00 <br />$1,115.00 <br />$7,511.00 <br />$2,519.00 <br />$2,519.00 <br />$360.00 <br />$9,010.00 <br />$6,641.00 <br />$9,332.00 <br />$15,981,450.00 <br />$813,280.00 <br />$119,441.00 <br />$7,274.00 <br />$748.00 <br />$3,000.00 <br />Regrade Topsoil for Ditch D1 DOZER <br />0.17 <br />Regrade Topsoil for Ditch D2 DOZER <br />0.78 <br />Regrade Topsoil for Ditch D3 DOZER <br />0.12 <br />Regrade Topsoil for Ditch D4 DOZER <br />0.09 <br />Regrade Topsoil for Ditch D5 DOZER <br />0.49 <br />Regrade Topsoil for Ditch D6 DOZER <br />0.77 <br />Regrade Topsoil for West Side Pond Access Road DOZER <br />2.47 <br />Regrade Topsoil for East Side Pond Access Road DOZER <br />2.47 <br />Regrade Topsoil for Topsoil Access Road DOZER <br />16.62 <br />Regrade Topsoil for Temporary North Access DOZER <br />Road <br />5.57 <br />Regrade Topsoil for Temporary South Access DOZER <br />Road <br />5.57 <br />Regrade Topsoil for Tie -In Road Access Road DOZER <br />0.80 <br />Reseed Collom Access Roads (Exh. 13C Table REVEGE <br />13C-17) <br />16.00 <br />Regrade Topsoil for Raw Water Line DOZER <br />14.02 <br />Reseed Collom Raw Water Line REVEGE <br />16.50 <br />Load, Haul and Regrade Collom Spoil TRUCKI <br />3,974.88 <br />Load, Haul and Regrade Collom Topsoil TRUCKI <br />202.28 <br />Reseed Collom Pit and Temporary Spoil Pile REVEGE <br />217.00 <br />Reseed Collom Topsoil Pile Footprints 26A and REVEGE <br />26B <br />13.20 <br />Regrade Topsoil for Taylor Creek Pipe Crossing DOZER <br />1.54 <br />Reseed Taylor Creek Pipe Crossing Disturbance REVEGE <br />5.00 <br />SUBTOTALS: <br />6318.31 <br />$22,600,757 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: <br />2.02 <br />Total = <br />$456,535.29 <br />Performance bond: <br />1.05 <br />Total = <br />$237,307.95 <br />Job superintendent: <br />7,247.14 <br />Total = <br />$529,403.58 <br />Profit: <br />10.00 <br />Total = <br />$2,260,075.70 <br />TOTAL O & P = <br />$3,483,322.52 <br />CONTRACT AMOUNT (direct + O & P) = <br />$26,084,079.52 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs) <br />Engineering work and/or contract/bid preparation <br />Reclamation management and/or administration <br />0.00 <br />2.00 <br />1.91 <br />CONTINGENCY: 0.00 <br />Total = <br />Total = <br />0.00 <br />$521,681.59 <br />$498,205.92 <br />Total = $0.00 <br />TOTAL INDIRECT COST = $4,503,210.03 <br />TOTAL BOND AMOUNT (direct + indirect) = $27,103,967.03 <br />