Laserfiche WebLink
EXHIBIT L- RECLAMATION COST ESTIMATE - POTTS,#2 M-2006-013 Amendment <br /> Current Bond Amendment Bond <br /> Amount Amendment Amount <br /> TASK Description Task Hours Task Rate Task Hours <br /> 001 Spread overburden/process waste rock 44.97 hrs $33,740.48 52.59 $39,455.70 <br /> 002 Spread 6 inches of topsoil 13.88 hrs $10,412.37 16.23 $12,176.10 <br /> 003 Re-vegetation 45 hrs $15,272.72 52.62 $17,859.73 <br /> 004 Mobilization/Demobilization 3.77 hrs $3,667.88 4.41 $4,289.17 <br /> SUBTOTALS 107.62 hrs $63,093.45 $73,780.70 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT <br /> Liability insurance 2.02% $1,274.49 $1,490.37 <br /> Performance bond 1.05% $662.48 $774.70 <br /> Job superintendent($65.41/HR) 40.00 hrs $2,616.40 $2,943.45 <br /> Profit 10.00% $6,309.35 $7,378.07 <br /> TotalO&P $10,862.71 $12,586.59 <br /> Contract Amount(direct O&P) $73,956.16 $86,367.29 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT <br /> Financial warranty processing(legal/related costs) 0 0 <br /> Engineering work and/or contract bid preparation 0 0 <br /> Reclamation management and/or administration 5% $3,697.81 $4,318.36 <br /> Contingency 0 0 0 <br /> Total Indirect $14,560.52 $16,904.95 <br /> Total Bond Amount(direct+indirect) $77,653.97 $90,685.65 <br />