2018-04-20_REVISION - C1982056

• Permit No: C1982056
• IBM Index Class Name: Revision
• Doc Date: 4/20/2018
• Doc Name Note: Adequacy Review & Cost Estimate
• Doc Name: Adequacy Review
• From: DRMS
• To: Twentymile Coal Company
• Type & Sequence: TR89
• Email Name: TNL
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: Stocker Coal Handling System Modification
Site: Foidel Creek Mine Permit Action: TR89 Permit/Job#: C1982056
PROJECT IDENTIFICATION
Task #: 000 State: Colorado
Date: 4/17/2018 County: Routt
User: TNL
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: C056-000
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
001
Demolish and remove stoker coal handling system
DEMOLISH
1
40.00
$33,725.66
SUBTOTALS:
40
$33,726
INDIRECT COSTS
$681.27
OVERHEAD AND PROFIT:
$354.12
Liability insurance:
2.02
Performance bond:
1.05
Job superintendent:
20.00
Profit:
10.00
Total =
$681.27
Total =
$354.12
Total =
$1,461.00
Total =
$3,372.60
TOTAL O & P =
$5,868.99
CONTRACT AMOUNT (direct + O & P) =
$39,594.99
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
0.00
Total = 0.00
Engineering work and/or contract/bid preparation:
4.25
Total = $1,682.79
Reclamation management and/or administration:
5.00
$1,979.75
CONTINGENCY:
0.00
Total = $0.00
TOTAL INDIRECT COST = $9,531.53
TOTAL BOND AMOUNT (direct + indirect) = $43,257.53