Laserfiche WebLink
Page 1 of 32 <br />COST SUMMARY WORK <br />Task description: Remaining reclamation tasks for RN7 <br />Site: Munger Canyon Mine Permit Action: RN7 Permit/Job#: C1981020 <br />PROJECT IDENTIFICATION <br />Task #: 000 State: Colorado Abbreviation: None <br />Date: 3/26/2018 County: Garfield Filename: CO20-000 <br />User: JHB <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br />Cost <br />005 <br />011 <br />013 <br />014 <br />034 <br />036 <br />037A <br />037B <br />038 <br />039 <br />040 <br />042 <br />Excavate Topsoil and Haul to Mine <br />TRUCKI <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />0.16 <br />$37.00 <br />$1,240.65 <br />$2,462.00 <br />$10,716.00 <br />$9.00 <br />$742.00 <br />$6,703.00 <br />$611.00 <br />$4,541.00 <br />$332.00 <br />$128.00 <br />$5,595.00 <br />Seal All Monitoring Wells <br />BOREHOLE <br />24.00 <br />Reseed Mine Areas with Big Sagebrush Shrubland <br />Seed Mix <br />REVEGE <br />3.00 <br />Reseed Mine Areas with Big Sagebrush Shrubland <br />Seed Mix <br />REVEGE <br />14.50 <br />Replace Topsoil From Stockpile to Refuse Pile <br />TRUCKI <br />0.03 <br />Regrade Refuse Pile Pond <br />DOZER <br />3.87 <br />Reseed Refuse Pile and Haul Road <br />REVEGE <br />10.00 <br />Reseed Refuse Pile, Haul Road and Pond <br />REVEGE <br />10.00 <br />Reseed MCC drill pad and LU road (Monger <br />Canyon) from TR28 <br />REVEGE <br />3.10 <br />Regrade Monger Canyon drill pad (MCC) (#281 <br />from TR28) <br />DOZER <br />1.45 <br />Replace TS on Monger Canyon drillpad (MCC) <br />(#282 from T28) <br />DOZER <br />0.56 <br />Mobilize/Demobilize Equipment for Remaining <br />Reclamation <br />MOBILIZE <br />6.00 <br />SUBTOTALS: <br />76.67 <br />$33,117 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: <br />2.02 <br />Performance bond: <br />1.05 <br />Job superintendent: <br />38.33 <br />Profit: <br />10.00 <br />Total = <br />$668.96 <br />Total = <br />$347.73 <br />Total = <br />$2,800.01 <br />Total = <br />$3,311.70 <br />TOTAL O & P = <br />$7,128.40 <br />CONTRACT AMOUNT (direct + O & P) = <br />$40,245.40 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): <br />500.00 <br />Total = 500.00 <br />Engineering work and/or contractibid preparation: <br />4.25 <br />Total = $1,710.43 <br />Reclamation management and/or administration: <br />5.00 <br />$2,012.27 <br />CONTINGENCY: <br />0.00 <br />Total = $0.00 <br />CIRCES Cost Estimating Software <br />