Laserfiche WebLink
COST SUMMARY WORK <br />Task description: Reclamation Cost Increases for TR -118 <br />Site: Colowyo Coal Mne <br />PROJECT IDENTIFICATION <br />Permit Action: TRI 18 Permit/Job#: C1981019 <br />Task#: 000 State: Colorado <br />Date: 3/14/2018 County: Moffat <br />User: ZTT <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br />Abbreviation: None <br />Filename: C019-000 <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br />Cost <br />001 <br />002 <br />004 <br />015 <br />016 <br />025 <br />026 <br />029 <br />030 <br />031 <br />032 <br />036 <br />037 <br />038 <br />039 <br />040 <br />041 <br />042 <br />043 <br />049 <br />Remove Collom Haul Road and Facility Culverts <br />DEMOLISH <br />1 <br />1 <br />4 <br />4 <br />4 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />24.00 <br />$1,541.90 <br />$86,623.28 <br />$15,992.00 <br />$162,780.00 <br />$329,096.00 <br />(-$1,521.00) <br />$854.00 <br />$842.00 <br />$1,394.00 <br />(-$138.00) <br />$268.00 <br />$346.00 <br />$15,674.00 <br />$38,251.00 <br />$4,106.00 <br />$8,766.00 <br />$11,282.00 <br />$12,943.00 <br />$9,010.00 <br />$11,737.00 <br />Demo CollomFacilities Additions <br />DEMOLISH <br />60.00 <br />HauURegrade Spoilto CollomHaulRoad: 00+00 - <br />395+00 <br />SCRAPERI <br />3.54 <br />Regrade CollomFacility Area <br />DOZER <br />85.92 <br />Haul/Regrade Topsoil to CollomFacility from TS <br />25A <br />SCRAPER1 <br />72.94 <br />Re rade Ditch D1 <br />DOZER <br />3.36 <br />Regrade Ditch D2 <br />DOZER <br />1.89 <br />Regrade Ditch D5 <br />DOZER <br />1.86 <br />Regrade Ditch D6 <br />DOZER <br />3.08 <br />Regrade Topsoil for Ditch D1 <br />DOZER <br />0.30 <br />Regrade Topsoil for Ditch D2 <br />DOZER <br />0.59 <br />Regrade Topsoil for Ditch D6 <br />DOZER <br />0.77 <br />Regrade Topsoil for West Side Pond Access Road <br />DOZER <br />34.69 <br />Regrade Topsoil for East Side Pond Access Road <br />DOZER <br />84.65 <br />Regrade Topsoil for Tops oil Access Road <br />DOZER <br />9.09 <br />Regrade Topsoil for Temporary North Access <br />Road <br />DOZER <br />19.40 <br />Regrade Topsoil for Temporary South Access <br />Road <br />DOZER <br />24.97 <br />Regrade Topsoil for Tie -In Road Access Road <br />DOZER <br />28.64 <br />Reseed CollomAccess Roads (Exh.13C Table <br />13C-17) <br />REVEGE <br />16.00 <br />Reseed CollomTopsoil Pile Footprints 26A,26B, <br />36A <br />REVEGE <br />21.30 <br />SUBTOTALS: <br />496.99 <br />$709,847 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: <br />Performance bond: <br />Job superintendent: <br />Profit: <br />2.02 <br />Total= <br />$14,338.91 <br />1.05 <br />Total= <br />$7,453.39 <br />248.50 <br />Total= <br />$18,152.56 <br />10.00 <br />Total= <br />$70,984.70 <br />TOTALO & P = <br />$110,929.56 <br />CONTRACT AMOUNT (direct + 0 &P) = <br />$820,776.56 <br />