Laserfiche WebLink
<br /> <br />COST SUMMARY WORK <br /> <br />Task description: Update Bond Calc Post Inspection 01-25-2018 <br />Site: Craig Ranch Pit Permit Action: 2018-01 Permit/Job#: M1986002 <br /> <br />PROJECT IDENTIFICATION <br />Task #: ACY State: Colorado Abbreviation: None <br />Date: 2/6/2018 County: Mesa Filename: M002-ACY <br />User: ACY <br />Agency or organization name: DRMS <br /> <br />TASK LIST (DIRECT COSTS) <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br /> <br />Cost <br />01a Removal of Scale DEMOLISH 1 4.00 $2,258.38 <br />02a Regrade near vertical side slopes to 3H:1V DOZER 1 10.81 $2,059.00 <br />03a Finish placement of overburden and wash fines SCRAPER1 2 27.68 $39,276.00 <br />04a Bring topsoil from stockpile, place topsoil on 30 <br />acres <br />SCRAPER1 2 30.68 $43,527.00 <br />05a Re vegetation of 30 acres REVEGE 1 40.00 $76,043.00 <br />06a Initial Mobilization MOBILIZE 1 2.62 $7,694.00 <br />06b Secondary Mobilization MOBILIZE 1 2.62 $1,535.00 <br /> <br /> <br /> <br />SUBTOTALS: <br /> <br /> <br />118.41 <br /> <br />$172,392 <br /> <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: 2.02 Total = $3,482.32 <br />Performance bond: 1.05 Total = $1,810.12 <br />Job superintendent: 59.20 Total = $4,324.56 <br />Profit: 10.00 Total = $17,239.20 <br /> TOTAL O & P = $26,856.20 <br /> CONTRACT AMOUNT (direct + O & P) = $199,248.20 <br /> <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): 500.00 Total = 500.00 <br />Engineering work and/or contract/bid preparation: 4.25 Total = $8,468.05 <br />Reclamation management and/or administration: 5.00 $9,962.41 <br /> <br />CONTINGENCY: 3.00 Total = $5,171.76 <br /> <br />TOTAL INDIRECT COST = $50,958.42 <br /> <br />TOTAL BOND AMOUNT (direct + indirect) = $223,350.42 <br />