Laserfiche WebLink
Trapper Mine; C-1981-010 <br />Permit Renewal No. 7 (RN07) <br />PROJECT IDENTIFICATION <br />Date: 11 -Jul -17 <br />User: JDM <br />Agency Name: Colorado Division of Reclamation, Mining and Safety <br />Permit Action: Permit Renewal No. 7 (RN07) <br />Indirect Cost Summary <br />Ch,erhead and Profit <br />Liability Insurance 2.02% of Direct Cost <br />Performance Bond 1.05% of Direct Cost <br />Job Superintendent cost/hour time 50% of total task hours; $75.16/hr <br />Profit 10% of Direct Cost <br />Legal - Engineering - Project Management <br />Engineering work and/or contract/bid prep; 4.25% of Contract <br />Reclamation Management and/or Administration; 2.651'0 of Contract <br />Permit C-1981-010 Site: Trapper Mine <br />State: Colorado <br />County: Moffat <br />2.02° o <br />$316,998.54 <br />1.05° u <br />$164,776.47 <br />5653.505 <br />$424,917.44 <br />10°-0 <br />$1,569,299.71 <br />TOTAL <br />$2,475,992.16 <br />4.250}0 $772,182.04 <br />2.65?/% $481,478.22 <br />TOTAL $1,253,660.26 <br />RN07 Worst Case Bond Estimate Total S192422,649.52 <br />Phase Bond Release Area Cost Accounting <br />RN07 Worst Case Bond Estimate Total <br />Phase I Bond Release <br />Phase II Bond Release <br />Acres <br />Cost/Acre <br />% <br />$19,422,649.52 2122.3 <br />$9,151.70 <br />100% <br />$1,362,504.86 372.2 <br />$3,660.68 <br />40% <br />$1,040,136.28 757.7 <br />$1,372.75 <br />15% <br />Grand Total PR07 Bond Estimate $21,825,290.66 <br />Phase Bond <br />Release Acreage <br />Phase 1 <br />4372.3 <br />Phase 2 <br />4000.1 <br />Phase 3 <br />3692.6 <br />*As of 7/112017 <br />I Ck <br />JDM 2 QQ P� <br />