Laserfiche WebLink
La Poudre-Table for Reclamation/Bonding Cost Estimate <br /> M-1983-090 <br /> Activity Quantity Units Unit Costs Cost <br /> A. Slurry wall assuming 8,248 If of wall at 20 feet high(includes three <br /> ponds) <br /> 1 Slurry wall excavation,materials,labor,dewaterin 165,000 FACE FT $ 4.85 $ 800,250.00 <br /> B. Other Costs <br /> 2 Remove concrete pad for concrete plant 782.00 CY $ 30.00 $ 23,460.00 <br /> 3 Remove concrete footings for office 87 CY $ 30.00 $ 2,610.00 <br /> 4 Remove&haul off office 1 LS $ 2,500.00 $ 2,500.00 <br /> 5 Remove concrete base for scale 22 CY $ 30.00 $ 660.00 <br /> 6 Remove&haul off scale 1 LS $ 2,500.00 $ 2,500.00 <br /> 7 Remove&haul off batch plant 1 LS $ 15,000.00 $ 15,000.00 <br /> 8 Scarify ground 10.51 AC $ 150.00 $ 1,576.50 <br /> 9 Final grade and place 6"topsoil over remainder of disturbed area 8,478 CY $ 12.00 $ 101,736.00 <br /> 10 Seed and mulch remainder of disturbed area(see rec.plan for 39.10 AC $ 550.00 $ 21,505.00 <br /> remaining affected area) <br /> 11 Contractor Mobilization/Demobilization(5%) 1 LS $ 51,147.00 $ 51,147.00 <br /> AMMAM, x <br /> Total Disturbance Costs $ 1,022,944.50 <br /> Liability Insurance(2.02%)-Based on DMG estimate $ 20,663.48 <br /> Performance Bond(1.05%)-Based on DMG estimate $ 10,740.92 <br /> Job Super(1%) $ 10,229.45 <br /> Contractor Overhead and Profit(10%)-Based on DMG estimate $ 102,294.45 <br /> Total Overhead&Profit(0&P) $ 143,928.29 <br /> Contract Amount(direct+0&P) $ 1,166,872.79 <br /> Engineering Work and/or contract/bid preparation(4.25%) $ 49,592.09 <br /> Administration 5% -Based on DRMS estimate $ 58,343.64 <br /> Total $ 1,274,808.52 <br /> Bestway Concrete Aggregate <br />