Laserfiche WebLink
COST SUMMARY WORK <br />Task description: Summary of remaining reclamation liability <br />Site: Roadside Portals Permit Action: RN7 Permit/Job#: C1981041 <br />PROJECT IDENTIFICATION <br />Task #: 000 State: Colorado <br />Date: 9/28/2017 County: Mesa <br />User: JHB <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br />Abbreviation: None <br />Filename: C041-000 <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br />Cost <br />121 <br />131 <br />132 <br />200 <br />201 <br />203 <br />204 <br />205 <br />206 <br />207 <br />208 <br />209 <br />213 <br />214 <br />215 <br />216 <br />217 <br />218 <br />Plug and Seal Boreholes <br />BOREHOLE <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />0.00 <br />$3,525.71 <br />$744.00 <br />$5,660.00 <br />$26.00 <br />$17.00 <br />$168.00 <br />$342.76 <br />$7,555.00 <br />$825.00 <br />$217.00 <br />$36.00 <br />$9,235.20 <br />$1,353.00 <br />$134.00 <br />$34.00 <br />$2,668.00 <br />$582.00 <br />$2,145.00 <br />Drill Seed Upland Seed Mix on Mine Site (all area <br />PII) <br />REVEGE <br />3.40 <br />Broadcast Seed Upland Mix on Steep Areas (-2.9 <br />ac. SL10) <br />REVEGE <br />9.80 <br />Spread topsoil on .3 acre conveyor corridor (Area <br />#27) <br />DOZER <br />0.11 <br />Spread topsoil over .2 acres for Substation A (Area <br />#28) <br />DOZER <br />0.07 <br />Topsoil light use road 1: previously scaper task <br />203 <br />DOZER <br />0.73 <br />D3 Maintenance over Liability Period (-SL10 4.0 <br />ac) <br />SITEMAINT <br />ENANCE <br />25.10 <br />Mobilize Equipment for Remaining Reclamation <br />MOBILIZE <br />3.85 <br />Mobilize Equipment for Site Maintenance <br />MOBILIZE <br />3.50 <br />Topsoil salvage from TR69 <br />LOADER <br />2.83 <br />TR69 Topsoil salvage <br />GRADER <br />0.24 <br />excavate and backfill TR69 air shaft repair <br />SITEMAINT <br />ENANCE <br />48.00 <br />TR69 Compacting fill in excavated hole <br />COMPACT <br />6.46 <br />TR69 replace topsoil <br />LOADER <br />1.74 <br />TR69 Topsoil replacement <br />GRADER <br />0.24 <br />TR69 Install concrete seal in excavated hole <br />MINESEAL <br />8.00 <br />Seed TR69 0.4 acre disturbance <br />REVEGE <br />3.40 <br />water truck for TR69 activity <br />MISCTRUK <br />22.00 <br />SUBTOTALS: <br />139.47 <br />$35,268 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: <br />Performance bond: <br />Job superintendent: <br />Profit: <br />2.02 <br />Total = <br />$712.41 <br />1.05 <br />Total = <br />$370.31 <br />69.74 <br />Total = <br />$5,094.14 <br />10.00 <br />Total = <br />$3,526.80 <br />TOTAL O & P = <br />$9,703.66 <br />CONTRACT AMOUNT (direct + 0 & P) = <br />$44,971.66 <br />