Laserfiche WebLink
BLASTING MATERIALS QUANTITIES <br />Drilling Drill Pad Misc. Drill Misc. Expl. Explosives Delivery <br />Cost Breakdown: Eauivment Preparation Support Support Bulk Truck Cap Truck <br />QUANTITY <br />UNIT <br />Total Quantity of Stemming Required: <br />458.15 <br />cubic yards <br />Total Quantity of Explosives Required: <br />376,420 <br />pounds <br />Total Quantity of det. cord/fuse/wire Required: <br />56,815 <br />linear feet <br />Quantity of Blasting Cas per Blasthole: <br />1 <br />cap(s) <br />Total Quantity of Blasting Caps Required: <br />650 <br />caps <br />Quantity of Primers per Blasthole: <br />1 <br />riffier(s) <br />Total Quantity of Primers Required: <br />650 <br />primers <br />Quantity of Delays per Blasthole: <br />1 <br />delay(s) <br />Total Quantity of Delays Required: <br />655 <br />delays <br />HOURLY EQUIPMENT COST <br />Description <br />Shift basis: 1 per day <br />Drilling Equipment - Drill: <br />-Drill Pad Preparation: <br />Atlas Capco DML/SP - 9-7/8" <br />$0.00 <br />Cat DI IT - I IU <br />$60.05 <br />Misc. Drill Support Equipment: <br />Misc. Explosives Support Equipment: <br />NA <br />NA <br />$22.10 <br />NA <br />Unit Subtotals: <br />Explosives Delivery —Bulk Truck: <br />-Cap Truck: <br />ANFO Bulk Delivery Truck <br />$0.00 <br />Cap Delivery Truck <br />$174.72 <br />Drilling Drill Pad Misc. Drill Misc. Expl. Explosives Delivery <br />Cost Breakdown: Eauivment Preparation Support Support Bulk Truck Cap Truck <br />Total work team cost/hour: $1.061.89 <br />MATERIALS COST <br />Drilling <br />Dozer <br />Unit Cost <br />Quantity <br />MiscTruck <br />MiscTruck <br />%Utilization -machine: <br />100 <br />100 <br />NA <br />NA <br />100 <br />100 <br />Ownership cost/hour: <br />$91.48 <br />$177.24 <br />NA <br />NA <br />$67.53 <br />$5.42 <br />Operating cost/hour: <br />$181.39 <br />$291.79 <br />NA <br />NA <br />$85.10 <br />$18.81 <br />Ripper op. cost/hour: <br />NA <br />$0.00 <br />NA <br />NA <br />$0.00 <br />$0.00 <br />Operator cost/hour: <br />$60.05 <br />$38.89 <br />NA <br />NA <br />$22.10 <br />$22.10 <br />Unit Subtotals: <br />$332.92 <br />$507.92 <br />$0.00 <br />$0.00 <br />$174.72 <br />$46.33 <br />Number of Units: <br />1 <br />1 <br />0 <br />0 <br />1 <br />1 <br />Group Subtotals: <br />$332.92 <br />$507.92 <br />$0.00 <br />$0.00 <br />$174.72 <br />$46.33 <br />Total work team cost/hour: $1.061.89 <br />MATERIALS COST <br />Total Materials Cost: $173,425.57 <br />Description <br />Unit <br />Unit Cost <br />Quantity <br />Total Cost <br />Bulk ANFO nom. density <br />Blasting Agent: <br />( 7,900-15,000 fps) <br />Pound <br />$0.234 <br />376420.236 <br />$88,082.34 <br />Cast primer, 1.0 lb <br />(electric or non -electric <br />Primers or Boosters: <br />system) <br />Each <br />$3.299 <br />650.000 <br />$2,144.35 <br />Non -electric cap, delay <br />Blasting Caps: <br />non -electric systems) <br />Each <br />$3.496 <br />650.000 <br />$2,272.40 <br />Detonating cord, 25 <br />Det. Cord, fuse, or <br />gr./ft. (non -electric <br />wire: <br />systems) <br />Linear foot <br />$0.140 <br />56815.000 <br />$7,954.10 <br />MS connectors (non - <br />Delays: <br />electrics stems) <br />Each <br />$4.924 <br />655.000 <br />$3,225.22 <br />Stemming, 1.5 in. gravel <br />(inert blasthole packing - <br />Miscellaneous: <br />1—imported)) <br />Cu. yd. 1 <br />$27.244 <br />458.150 <br />$12,481.84 <br />Drill bits: <br />I Bit life = 1,750 <br />Linear feet 1 <br />$2,738.47 <br />1 20.911 <br />$57,265.32 <br />Total Materials Cost: $173,425.57 <br />