2017-08-14_GENERAL DOCUMENTS - C1981028

• Permit No: C1981028
• IBM Index Class Name: General Documents
• Doc Date: 8/14/2017
• Doc Name Note: RN-7‎(Findings & Cost Estimate)‎
• From: DRMS
• To: Coors Energy
• Permit Index Doc Type: Findings
• Email Name: RAR
• Email Name: DIH
• Email Name: MPB
• Media Type: D
• Archive: No

Liability Summary
PROJECT IDENTIFICATION
Date: 19 -Jul -17
User: JLE
Keenesburg Strip Mine;
C-1981-028; Permit Renewal 07 (RN7)
Agency Name: Colorado Division of Reclamation, Mining and Safety
Permit Action: RN7
Indirect Cost Summary
Overhead and Profit
Permit C-1981-028 Site: Keenesburg Strip Mine
State: Colorado
County: Weld
Liability Insurance 2.02% of Direct Cost 2.02%
Performance Bond 1.05% of Direct Cost 1.05%
Job Superintendent cost/hour time 50% of total task hours; $74.48/hr 281.56
Profit 10% of Direct Cost 10%
Legal - Engineering - Project Management
Engineering work and/or contract/bid prep; 6% of Contract 6.00%
Reclamation Management and/or Administration; 4.5% of Contract 4.50%
$17,696.35
$9,198.60
$20,970.59
$87,605.71
TOTAL $135,471.25
$60,691.70
$45,518.78
TOTAL $106,210.48
Total RN7 Site Reclamation Cost (Direct Cost + Indirect Cost) $1,117,738.82
Current Liability as of June 8, 2016 $1,197,459.85
Actual Surety as of 25 July, 2017 $1,197,459.85
Actual Surety (-) Total RN7 Site Reclamation Cost + $79,721.03
RAR 2 8/1/2017