2017-06-20_REVISION - C1981019

• Permit No: C1981019
• IBM Index Class Name: Revision
• Doc Date: 6/20/2017
• Doc Name: Adequacy Review
• From: DRMS
• To: Colowyo Coal Company LP
• Type & Sequence: MR174
• Email Name: ZTT
• Email Name: JRS
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: Reclaim In -Pit Drill Holes and Associated Roads
Site: Colowyo Coal Mine Permit Action: MR174
PROJECT IDENTIFICATION
Task #: 000 State: Colorado
Date: 6/19/2017 County: Moffat
User: ZTT
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Permit/Job#: C1981019
Abbreviation: None
Filename: CO 19-000
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
001
002
003
004
Plug and Seal 21 Collom In -Pit Drill Holes
BOREHOLE
1
1
1
1
123.00
$25,558.39
$3,438.00
$1,310.00
$6,720.00
Re rade Topsoil for Collom In -Pit Drill Pads j DOZER
7.09
Re rade Topsoil for Collom In -Pit Drill Roads DOZER
2.70
Reseed Collom In -Pit Drill Pads and Roads REVEGE
11.20
SUBTOTALS:
143.99
$37,026
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
Performance bond:
Job superintendent:
Profit:
2.02
Total =
_$747.93 _ .._. _.. .
1.05
Total =
$388.77
14.49
Total =
$1,058.49
10.00
Total
$3,702.60
TOTAL O & P =
$5,897.79
CONTRACT AMOUNT (direct + O & P) _
$42,923.79
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
Engineering work and/or contract/bid preparation:
Reclamation management and/or administration:
0.00
2.00
1.91
Total = 0.00
Total = $858.48
$819.84
CONTINGENCY: 0.00 Total t $0.00
TOTAL INDIRECT COST = $7,576,11
TOTAL BOND AMOUNT (direct + indirect) = $44,602.11