Laserfiche WebLink
COST SUMMARY WORK <br /> Task description: Reclamation Cost Update <br /> Site: Hidden Valley Gravel Pit Permit Action: SI-03 Permit/Job#: M1998024 <br /> PROJECT IDENTIFICATION <br /> Task#: 001 State: Colorado Abbreviation: None <br /> Date: 4/17/2017 County: Eagle Filename: M024-001 <br /> User: THM <br /> Agency or organization name: DRMS <br /> TASK LIST(DIRECT COSTS) <br /> Task Form Fleet Task <br /> Description Used Size Hours Cost <br /> Ola Demo scale and office building DEMOLISH 1 40.00 $1,504.18 <br /> 02a High wall reduction DOZER 1 27.92 $4,552.00 <br /> 03a Rip/grade pit floor and access roads RIPPER 1 38.10 $6,776.00 <br /> 04a Distribute topsoil over 30 acre disturbed area SCRAPERI 1 77.03 $40,055.00 <br /> 05a Distribute topsoil over disturbed area DOZER 1 40.39 $6,586.00 <br /> 06a Reve etate slopes with dry mix REVEGE 1 16.00 $5,758.00 <br /> 06b Reve etate pasture REVEGE 1 40.00 $56,669.00 <br /> 07a Mobilize reclamation crew and equipment MOBILIZE 1 3.60 $3,205.00 <br /> SUBTOTALS: 283.04 $125,105 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $2,527.12 <br /> Performance bond: 1.05 Total= $1,313.60 <br /> Job superintendent: 141.52 Total= $10,338.04 <br /> Profit: 10.00 Total= $12,510.50 <br /> TOTAL O&P= $26,689.26 <br /> CONTRACT AMOUNT(direct+O&P)= $151,794.26 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs): 500.00 Total= 500.00 <br /> Engineering work and/or contract/bid preparation: 0.00 Total= $0.00 <br /> Reclamation management and/or administration: 5.00 $7,589.71 <br /> CONTINGENCY: 3.00 Total= $3,753.15 <br /> TOTAL INDIRECT COST= $38,532.12 <br /> TOTAL BOND AMOUNT(direct+indirect)= $163,637.12 <br />