Laserfiche WebLink
<br /> <br />COST SUMMARY WORK <br /> <br />Task description: Changes based on CN-1 Amended <br />Site: Martin Pit 1-A Permit Action: CN-1 AM Permit/Job#: M1990140 <br /> <br />PROJECT IDENTIFICATION <br />Task #: 000 State: Colorado Abbreviation: None <br />Date: 4/28/2017 County: Moffat Filename: M140-000 <br />User: ACY <br />Agency or organization name: DRMS <br /> <br />TASK LIST (DIRECT COSTS) <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br /> <br />Cost <br />01a Remove refuse from site DEMOLISH 1 8.00 $4,848.03 <br />02a Reduce slopes to 3H:1V DOZER 1 3.26 $626.00 <br />02b Overburden replacement DOZER 1 32.64 $6,260.00 <br />03a Rip compacted access roads and stockpile areas RIPPER 1 4.04 $835.00 <br />05a Distribute topsoil DOZER 1 19.26 $3,695.00 <br />06a Revegetate disturbed area-Rangeland 110c area REVEGE 1 16.00 $7,153.00 <br />07a Initial mobilize reclamation crew and equipment MOBILIZE 1 2.57 $1,857.00 <br />08a Secondary mobilize reclamation crew and <br />equipment <br />MOBILIZE 1 2.57 $826.00 <br /> <br /> <br /> <br />SUBTOTALS: <br /> <br /> <br />88.34 <br /> <br />$26,100 <br /> <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: 2.02 Total = $527.22 <br />Performance bond: 1.05 Total = $274.05 <br />Job superintendent: 44.17 Total = $3,226.62 <br />Profit: 10.00 Total = $2,610.00 <br /> TOTAL O & P = $6,637.89 <br /> CONTRACT AMOUNT (direct + O & P) = $32,737.89 <br /> <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): 0.00 Total = 0.00 <br />Engineering work and/or contract/bid preparation: 0.00 Total = $0.00 <br />Reclamation management and/or administration: 6.20 $2,029.75 <br /> <br />CONTINGENCY: 0.00 Total = $0.00 <br /> <br />TOTAL INDIRECT COST = $8,667.64 <br /> <br />TOTAL BOND AMOUNT (direct + indirect) = $34,767.64 <br />TOTAL BOND AMOUNT (Rounded to) = $34,770.00 <br />