Laserfiche WebLink
Bond Estimate <br /> Wildcat Mining Corporation <br /> M-1981-185 <br /> Table L-1 (Continued) <br /> May Day Idaho Mine Complex <br /> Bonding Cost Summary (a) <br /> Estimated Reclamation Costs <br /> Wildcat Mining Company <br /> Hesperus,Colorado <br /> Task No Task Description Unit Rate #of Units Task Hours Costs <br /> 2 MAY DAY NO. 1 MINE SITE RECLAMATION <br /> Direct Costs <br /> Top Soil/Growth Media(not $$$/Acre $0 0.0 0 $0 <br /> required) <br /> Re grade $$$/hour $110 100.0 0 $11,000 <br /> Regrade May Day No. 1 Extended $$$/hour $110 8.0 0 $880 <br /> Bench Area <br /> Tilling/Acre $$$/Acre $90 1.0 0 $90 <br /> Seed Mix $$$/Acre $150 1.0 0 $150 <br /> Reve etate $$$/Acre $200 1.0 0 $200 <br /> BMP including Installation $$$/Acre $1,500 1.0 0 $1,500 <br /> Amendments $$$/Acre Not Required 0.0 0 $0 <br /> Weed Control $$$/Acre $150 1.0 0 $150 <br /> Mill Removal-Portal Collapse $$$/hour $150 16.0 0 $2,400 <br /> Rip Compacted Area $$$/hour $150 4.0 0 $600 <br /> Mob/Demob Lump Sum $2,000 1.0 0 2 000 <br /> Mine Area Sub Total Direct $18,970 <br /> Total Direct$$$ $16,770 <br /> Indirect Costs <br /> Liability Insurance 2.02 %of Direct 0.0 0 $339 <br /> Performance Bond 1.05 %of Direct 0.0 0 $176 <br /> Superintendent $$$/hour $80 88.0 0 $7,040 <br /> Profit 10 %of Direct 0.0 0 JL677 <br /> Total Operating&Profit $9,232 <br /> Estimated May Day No.I Reclamation Costs $26,002 <br /> Structures,steel sets,storage units will be salvaged or disposed underground <br /> Table L-1-final 10.22.2016 <br />