Laserfiche WebLink
Cost Summary Worksheet Cont'd Task # 000 Page 2 of 9 <br />SCRAPER TEAM WORK <br />Task description: Replace topsoil on 64.3 ac Lloyd/Benson property Zone 6 <br />Site: New Horizon Mine Permit Action: SL15 Permit/Job#: C1981008 <br />PROJECT IDENTIFICATION <br />Task #: 30D State: Colorado Abbreviation: None <br />Date: 3/6/2017 County: Montrose Filename: C008 -30D <br />User: JDM <br />Agency or organization name: Colorado Division of Reclamation, Mining and Safety <br />HOURLY EQUIPMENT COSTShift basis: 1 per day <br />-Scraper: Cat 631G <br />-Dozer: Cat D9T - 9SU <br />Support Equipment -Load Area: NA <br />-Dump Area: NA <br />Road Maintenance —Motor Grader: CAT 14M <br />-Water Truck: Water Tanker, 5,000 Gal. <br />Cost Breakdown: Scraper Work Team Support Eauipment Maintenance Eauipment <br />Total work team cost/hour: $1,577.23 <br />MATERIAL OUANTITIES <br />Initial volume: 440,884 CCY Swell factor: 1.100 <br />Loose volume: 484,972 LCY <br />Source of estimated volume: Map 2.05.4-6, 21" A/B, 30" sub <br />Source of estimated swell factor: Cat Handbook <br />h[I 1101111YN <br />Material weight: <br />Scraper <br />Dozer <br />Load Area <br />Dump Area <br />Motor Grader <br />Water Truck <br />%Utilization -machine: <br />100 <br />100 <br />NA <br />NA <br />50 <br />100 <br />Ownership cost/hour: <br />$98.72 <br />$100.59 <br />NA <br />NA <br />$54.68 <br />$24.01 <br />Operating cost/hour: <br />$108.19 <br />$87.23 <br />NA <br />NA <br />$23.50 <br />$34.13 <br />%Utilization -ripper: <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Ripper own. cost/hour: <br />NA <br />$0.00 <br />NA <br />NA <br />$0.00 <br />$0.00 <br />Ripper op. cost/hour: <br />NA <br />$0.00 <br />NA <br />NA <br />$0.00 <br />$0.00 <br />Operator cost/hour: <br />$31.26 <br />$41.85 <br />NA <br />NA <br />$28.90 <br />$0.00 <br />Unit Subtotals: <br />$238.17 <br />$229.67 <br />NA <br />NA <br />$107.07 <br />$58.14 <br />Number of Units: <br />4 <br />2 <br />0 <br />0 <br />1 <br />1 <br />Group Subtotals: <br />Work: <br />$1,412.02 <br />Support: <br />$0.00 <br />Maint: <br />$165.21 <br />Total work team cost/hour: $1,577.23 <br />MATERIAL OUANTITIES <br />Initial volume: 440,884 CCY Swell factor: 1.100 <br />Loose volume: 484,972 LCY <br />Source of estimated volume: Map 2.05.4-6, 21" A/B, 30" sub <br />Source of estimated swell factor: Cat Handbook <br />h[I 1101111YN <br />Material weight: <br />2,100 lbs/LCY <br />Material description: <br />User Provided <br />Rated Payload: <br />81,600 pounds <br />Payload Capacity: <br />38.86 LCY <br />Scraper Bowl (volume) Basis: <br />Struck Volume: <br />24.00 <br />LCY <br />Heaped Volume: <br />34.00 <br />LCY <br />Average Volume: <br />29.00 <br />LCY <br />Adjusted Capacity: <br />29.00 <br />LCY <br />CIRCES Cost Estimating Software <br />