Laserfiche WebLink
Cost Summary Worksheet Cont'd Task # 000 Page 8 of 9 <br />SCRAPER TEAM WORK <br />Task description: Replace topsoil on 5.45 and 10.36 acre areas NW Sec 6 <br />Site: New Horizon Mine Permit Action: SL15 Permit/Job#: C1981008 <br />PROJECT IDENTIFICATION <br />Task #: 049 State: Colorado Abbreviation: None <br />Date: 3/6/2017 County: Montrose Filename: C008-049 <br />User: JDM <br />Agency or organization name: Colorado Division of Reclamation, Mining and Safety <br />HOURLY EQUIPMENT <br />-Scraper: <br />-Dozer: <br />Support Equipment -Load Area: <br />-Dump Area: <br />Road Maintenance -Motor Grader: <br />-Water Truck: <br />Cost Breakdown: <br />Scraper Work Team <br />COSTShift basis: 1 per day <br />'equipment Description <br />Cat 631 G <br />Cat D9T - 9SU <br />NA <br />NA <br />CAT 14M <br />Water Tanker, 5,000 Gal. <br />Support Eauipment <br />Maintenance Eauipment <br />Total work team cost/hour: $1,560.17 <br />MATERIAL OUANTITIES <br />Initial volume: 33,428 CCY Swell factor: 1.100 <br />Loose volume: 36,771 LCY <br />Source of estimated volume: Map 2.05.4-4, 10.2 acres 21" depth <br />Source of estimated swell factor: Cat Handbook <br />h[11119 ala 9 :211110 Y (1X11 <br />Material weight: <br />Scraper <br />Dozer <br />Load Area <br />Dump Area <br />Motor Grader <br />Water Truck <br />%Utilization -machine: <br />100 <br />100 <br />NA <br />NA <br />50 <br />50 <br />Ownership cost/hour: <br />$98.72 <br />$100.59 <br />NA <br />NA <br />$54.68 <br />$24.01 <br />Operating cost/hour: <br />$108.19 <br />$87.23 <br />NA <br />NA <br />$23.50 <br />$17.07 <br />%Utilization -ripper: <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Ripper own. cost/hour: <br />NA <br />$0.00 <br />NA <br />NA <br />$0.00 <br />$0.00 <br />Ripper op. cost/hour: <br />NA <br />$0.00 <br />NA <br />NA <br />$0.00 <br />$0.00 <br />Operator cost/hour: <br />$31.26 <br />$41.85 <br />NA <br />NA <br />$28.90 <br />$0.00 <br />Unit Subtotals: <br />$238.17 <br />$229.67 <br />NA <br />NA <br />$107.07 <br />$41.08 <br />Number of Units: <br />4 <br />2 <br />0 <br />0 <br />1 <br />1 <br />Group Subtotals: <br />Work: <br />$1,412.02 <br />Support: <br />$0.00 <br />Maint: <br />$148.15 <br />Total work team cost/hour: $1,560.17 <br />MATERIAL OUANTITIES <br />Initial volume: 33,428 CCY Swell factor: 1.100 <br />Loose volume: 36,771 LCY <br />Source of estimated volume: Map 2.05.4-4, 10.2 acres 21" depth <br />Source of estimated swell factor: Cat Handbook <br />h[11119 ala 9 :211110 Y (1X11 <br />Material weight: <br />2,100 lbs/LCY <br />Material description: <br />User Provided <br />Rated Payload: <br />81,600 pounds <br />Payload Capacity: <br />38.86 LCY <br />Scraper Bowl (volume) Basis: <br />Struck Volume: <br />24.00 <br />LCY <br />Heaped Volume: <br />34.00 <br />LCY <br />Average Volume: <br />29.00 <br />LCY <br />Adjusted Capacity: <br />29.00 <br />LCY <br />CIRCES Cost Estimating Software <br />