Laserfiche WebLink
Page 5 of 150 <br /> <br />CIRCES Cost Estimating Software <br /> <br /> <br /> <br /> <br />BLASTING MATERIALS QUANTITIES <br /> QUANTITY UNIT <br />Total Quantity of Stemming Required: 49.97 cubic yards <br />Total Quantity of Explosives Required: 27,789 pounds <br />Total Quantity of det. cord/fuse/wire Required: 11,155 linear feet <br />Quantity of Blasting Caps per Blasthole: 1 cap(s) <br />Total Quantity of Blasting Caps Required: 254 caps <br />Quantity of Primers per Blasthole: 1 primer(s) <br />Total Quantity of Primers Required: 254 primers <br />Quantity of Delays per Blasthole: 1 delay(s) <br />Total Quantity of Delays Required: 256 delays <br />HOURLY EQUIPMENT COST Shift basis: 1 per day <br /> Description <br />Drilling Equipment - Drill: Atlas Capco DM45/LP - 7-7/8” <br />-Drill Pad Preparation: NA <br />Misc. Drill Support Equipment: NA <br />Misc. Explosives Support Equipment: NA <br />Explosives Delivery –Bulk Truck: ANFO Bulk Delivery Truck <br />-Cap Truck: Cap Delivery Truck <br /> <br /> Drilling Drill Pad Misc. Drill Misc. Expl. Explosives Delivery <br />Cost Breakdown: Equipment Preparation Support Support Bulk Truck Cap Truck <br /> Drilling MiscTruck MiscTruck <br />%Utilization-machine: 100 NA NA NA 10 10 <br />Ownership cost/hour: $81.32 NA NA NA $73.16 $7.90 <br />Operating cost/hour: $138.48 NA NA NA $7.95 $1.76 <br />%Utilization-ripper: NA NA NA NA NA NA <br />Ripper own. cost/hour: NA NA NA NA $0.00 $0.00 <br />Ripper op. cost/hour: NA NA NA NA $0.00 $0.00 <br />Operator cost/hour: $60.05 NA NA NA $40.67 $40.67 <br />Unit Subtotals: $279.85 $0.00 $0.00 $0.00 $121.78 $50.33 <br />Number of Units: 1 0 0 0 1 1 <br />Group Subtotals: $279.85 $0.00 $0.00 $0.00 $121.78 $50.33 <br />Total work team cost/hour: $451.96 <br />MATERIALS COST <br /> Description Unit Unit Cost Quantity Total Cost <br />Blasting Agent: <br />Bulk ANFO nom. density <br />( 7,900-15,000 fps ) Pound $0.234 27788.934 $6,502.61 <br />Primers or Boosters: <br />Cast primer, 0.3 lb <br />(electric or non-electric <br />system) Each $2.890 254.000 $734.06 <br />Blasting Caps: <br />Non-electric cap, inst. <br />(non-electric systems) Each $3.864 254.000 $981.46 <br />Det. Cord, fuse, or <br />wire: <br />Detonating cord, 10 <br />gr./ft. (non-electric <br />systems) Linear foot $0.119 11155.320 $1,327.48