2017-01-12_REVISION - C1981019 (13)

Home Browse Search

Table 3. Summary of Applicable SL -10 Bond Release Amounts — West Pit Task Cost Doze Remaining West Pit Highwall $ 242,194.00 Doze Remaining West Pit Hi hwall $ 3,660,532.00 Load and Haul Spoil to West Pit $ 485,491.00 Rip Remaining West Pit Hi hwall $ 122,204.00 Finish Grade West Pit $ 148,086.00 Excavate Regraded Areas forPost-miningDrainage Channels $ 45,578.00 "Mine" Riprap from South Taylor Pit Stockpiles $ 174,397.00 Regrade East Taylor Pond $ 5,171.00 Regrade West Pit Pond $ 14,417.00 Remove and Regrade East TaylorPond Ditch $ 1,667.00 Remove and Regrade West Pit Coal Road Ditch $ 2,188.00 Haul Topsoil fromPile 4AtoWestPit $ 127,369.00 Haul Topsoil fromPile 15B to WestPit $ 409,026.00 Haul Topsoil fromPile 15KtoWestPit $ 75,996.00 Haul Topsoil fromPile 16AtoWestPit $ 96,167.00 Haul Topsoil fromPile 16E to WestPit $ 34,314.00 Haul Topsoil fromWindrow 5 to West Pit $ 33,387.00 Replace Topsoil from Stockpile to East Taylor Pond $ 1,614.00 Replace Topsoil from Stockpile toWestPitTaylor Pond $ 2,943.00 Reseed West Pit with Grazing Land Seed Mix $ 622,391.00 Reseed West Pit with Sagebrush Steppe SeedMix $ 161,388.00 Reseed East TaylorPondwith Grazing Land Seed Mix $ 937.00 Reseed West Pit Pond with Grazing Land Seed Mix $ 1,709.00 Weed Control -10% of Reseeded Areas Four Times $ 42,729.00 Mobilize/Demobilize Equipment $ 236,792.00 Site Maintenance During TenYearLiabifity Period $ 76,039.00 Subtotal of directcosts (roundedto nearestdollar) $ 6,824,726.00 Indirect Costs (rounded to nearest dollar) $ 1,323,157.00 Total Amount $ 8,147,883.00 Applicable Amount (-1%) $ 118,839.00 Total Bond Releas e Amount (15 % ofApplicable Amount) $ 16,776.00 Proposed Decision and Findings of Compliance January 2017 Partial Phase III Bond Release SL -10 Page 12