2016-10-19_PERMIT FILE - C1981019A ‎(2)‎

• Permit No: C1981019A
• IBM Index Class Name: Permit File
• Doc Date: 10/19/2016
• Doc Name: Pages EX13A-TO-1 to EX13A-T18B-2
• Section_Exhibit Name: Exhibit 13A Reclamation Cost Estimate
• Media Type: D
• Archive: Yes

SUBTOTALS: I 28605.72 I $89,888,666.20
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
2.02%
Total =
$1,815,751.06
Performance bond:
1.05%
Total =
$943,831.00
Job superintendent:
10,400.00 hrs
Total =
$680,264.00
Profit:
10.00%
Total =
$8,988,866.62
TOTAL O & P =
$12,428,712.68
CONTRACT AMOUNT (direct + O & P) =
$102,317,378.88
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
Engineering work and/or contract/bid preparation:
Reclamation management and/or administration:
0.00
2.00%
1.91%
CONTINGENCY: 0.00
Total = 0.00
Total = $2,046,347.58
$1,954,261.94
Total = $0.00
TOTAL INDIRECT COST= $16,429,322.19
TOTAL BOND AMOUNT (direct + indirect) = $106,317,988.39
CIRCES Cost Estimating Software