Laserfiche WebLink
Attachment 4 - Remaining "On -the -Ground" Liability <br />COST SUMMARYWORK <br />Task description: SL9 Remaining Reclamation Cost <br />Site: Roadside Portals Permit Action: SL9 Permit/Job#: C1981041 <br />PROJECT IDENTIFICATION <br />Task#: 000 State: Colorado Abbreviation: None <br />Date: 10/26/2016 County: Mesa Filename: C041-000 <br />Us er: JLE <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br />Cost <br />107 <br />121 <br />131 <br />132 <br />182 <br />200 <br />201 <br />203 <br />204 <br />205 <br />206 <br />$331.70 retained for SL9 Phas e H bond release <br />area <br />NA <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />0.00 <br />$331.70 <br />$3,513.27 <br />$3,457.00 <br />$12,520.00 <br />$1,943.00 <br />$27.00 <br />$18.00 <br />$476.00 <br />$2,058.95 <br />$5,758.00 <br />$1,827.00 <br />Plug and Seal Boreholes <br />BOREHOLE <br />0.00 <br />Drill Seed Upland Seed Mixon Mine Site <br />REVEGE <br />3.40 <br />Broadcast Seed U landMixon Steep Areas <br />REVEGE <br />9.80 <br />Drill seed LaydownArea onCRDA #1 <br />REVEGE <br />2.00 <br />Spread topsoil on .3 acre conveyor corridor (Area <br />#27) <br />DOZER <br />0.11 <br />Spread topsoil over.2 acres for Substation A (Area <br />#28) <br />DOZER <br />0.07 <br />Topsoil Light Use Road 1; (1.9 acres ofArea#30) <br />SCRAPER1 <br />1.03 <br />D3 Maintenance over Liability Period <br />SITEMAINT <br />ENANCE <br />25.10 <br />MobilizeEquipment for Remaining Reclamation <br />MOBILIZE <br />3.85 <br />Mobilize Equipment for Site Maintenance <br />MOBILIZE <br />3.50 <br />SUBTOTALS <br />48.86 <br />$31,930 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: <br />Performance bond: <br />Job superintendent: <br />Profit: <br />2.02 <br />Total= <br />$644.99 <br />1.05 <br />Total= <br />$335.27 <br />24.43 <br />Total= <br />$1,819.55 <br />10.00 <br />Total= <br />$3,193.00 <br />TOTALO & P = <br />$5,992.81 <br />CONTRACT AMOUNT (direct + 0 &P) = <br />$37,922.81 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): 0.00 <br />Engineering work and/or contract/bid preparation: 8.59 <br />Reclamation management and/or administration: 6.20 <br />CONTINGENCY: 3.00 <br />Total= 0.00 <br />Total= $3,257.57 <br />$2,351.21 <br />Total= $957.90 <br />TOTALINDMECT COST= $12,559.49 <br />TOTAL BOND AMOUNT (direct + indirect) = $44,489.49 <br />C-1981-041, SL -09 Findings Document Page 60 of 79 <br />