_PERMIT FILE - M2016010 ‎(2)‎

• Permit No: M2016010
• IBM Index Class Name: Permit File
• Doc Name: Adequacy Review Response #3
• From: Transit Mix Concrete Co.
• To: DRMS
• Email Name: AME
• Media Type: D
• Archive: No

Hitch Rack Ranch Phase III Surety Calculation Details
Hourly Hourly Hourly Number Total Equip. +
Equipment Operating Ownership Labor Hourly of Men Eq. & Lab. Production Labor
Cost Costs Costs w/Add Ons Cost or Eq. Costs Units Quantit Units Rate Units Time/Dis. Units Cost
Pit Floors, Roads,and Facilities
CAT 777 1050HP 138.50 38.67 37.50 214.67 3 644.00 $/HR 164,608 LCY 1084 LCY/HR 151.92 HR $97,838.61
CAT D10 574 HP 91.48 79.35 37.50 208.33 1 208.33 $/HR 164,608 LCY 1046 LCY/HR 157.40 HR $32,791.04
CAT 992 (801 HP) 213.41 116.30 37.50 367.21 1 367.21 $/HR 164,608 LCY 1081 LCY/HR 152.22 HR $55,897.40
CAT 16M 297HP 76.38 55.64 37.5 169.52 1 169.52 $/HR 75.96 HR $12,876.98
Water Truck 10,000 Gal - 777 204.97 148.7 37.5 245.5 1 245.50 $/HR 75.96 HR $18,648.53
Subtotal
$218,052.56
Mine and Mill Equipment Costs 2015
CAT Performance Handbook, 43rd Edition
Printed 9/26/2016 APPENDIX L-1 15